Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE CONSUMER vs CCL INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE CONSUMER CCL INTERNATIONAL FUTURE CONSUMER/
CCL INTERNATIONAL
 
P/E (TTM) x -0.9 40.9 - View Chart
P/BV x - 0.9 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FUTURE CONSUMER   CCL INTERNATIONAL
EQUITY SHARE DATA
    FUTURE CONSUMER
Mar-23
CCL INTERNATIONAL
Mar-23
FUTURE CONSUMER/
CCL INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs524 23.2%   
Low Rs112 4.1%   
Sales per share (Unadj.) Rs1.98.6 22.4%  
Earnings per share (Unadj.) Rs-1.7-0.7 232.8%  
Cash flow per share (Unadj.) Rs-1.50.6 -270.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-0.923.5 -4.0%  
Shares outstanding (eoy) m1,986.5419.19 10,352.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.62.1 74.7%   
Avg P/E ratio x-1.8-24.7 7.2%  
P/CF ratio (eoy) x-2.031.7 -6.2%  
Price / Book Value ratio x-3.20.8 -423.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m5,950344 1,731.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3416 5,877.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,812165 2,316.5%  
Other income Rs m2459 2,737.1%   
Total revenues Rs m4,057173 2,338.3%   
Gross profit Rs m-2,6784 -73,571.2%  
Depreciation Rs m32225 1,302.8%   
Interest Rs m5358 7,043.5%   
Profit before tax Rs m-3,289-20 16,689.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m61-6 -1,046.9%   
Profit after tax Rs m-3,350-14 24,103.1%  
Gross profit margin %-70.32.2 -3,174.3%  
Effective tax rate %-1.929.5 -6.3%   
Net profit margin %-87.9-8.4 1,040.8%  
BALANCE SHEET DATA
Current assets Rs m3,308433 764.2%   
Current liabilities Rs m6,561142 4,627.0%   
Net working cap to sales %-85.3176.9 -48.2%  
Current ratio x0.53.1 16.5%  
Inventory Days Days9333 278.9%  
Debtors Days Days241,809 1.3%  
Net fixed assets Rs m1,592187 850.6%   
Share capital Rs m11,919192 6,210.2%   
"Free" reserves Rs m-13,763259 -5,316.0%   
Net worth Rs m-1,844451 -409.0%   
Long term debt Rs m026 0.0%   
Total assets Rs m4,900620 790.3%  
Interest coverage x-5.2-1.6 322.4%   
Debt to equity ratio x00.1 -0.0%  
Sales to assets ratio x0.80.3 293.1%   
Return on assets %-57.5-1.0 5,647.3%  
Return on equity %181.7-3.1 -5,894.8%  
Return on capital %149.4-2.5 -5,875.5%  
Exports to sales %00-   
Imports to sales %0.17.8 1.2%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m413 27.2%   
Fx inflow Rs m00-   
Fx outflow Rs m513 37.0%   
Net fx Rs m-5-13 37.0%   
CASH FLOW
From Operations Rs m39832 1,251.5%  
From Investments Rs m938-23 -4,070.8%  
From Financial Activity Rs m-1,477-9 17,060.9%  
Net Cashflow Rs m-1370 -171,287.5%  

Share Holding

Indian Promoters % 3.5 61.3 5.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.2 0.0 81,500.0%  
FIIs % 8.2 0.0 81,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 96.5 38.8 249.1%  
Shareholders   429,829 2,403 17,887.2%  
Pledged promoter(s) holding % 9.1 1.7 535.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE CONSUMER With:   ADANI ENTERPRISES    REDINGTON    MMTC    SAT INDUSTRIES    LLOYDS ENTERPRISES    


More on FUTURE CONSUMER vs CCL INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FUTURE CONSUMER vs CCL INTERNATIONAL Share Price Performance

Period FUTURE CONSUMER CCL INTERNATIONAL
1-Day -3.66% -4.97%
1-Month -15.05% -29.98%
1-Year 46.30% 71.09%
3-Year CAGR -49.43% 8.97%
5-Year CAGR -55.46% 18.00%

* Compound Annual Growth Rate

Here are more details on the FUTURE CONSUMER share price and the CCL INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of FUTURE CONSUMER hold a 3.5% stake in the company. In case of CCL INTERNATIONAL the stake stands at 61.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FUTURE CONSUMER and the shareholding pattern of CCL INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, FUTURE CONSUMER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

CCL INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of FUTURE CONSUMER, and the dividend history of CCL INTERNATIONAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.