FUTURE CONSUMER | O P CHAINS | FUTURE CONSUMER/ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.1 | -183.6 | - | View Chart |
P/BV | x | - | 0.7 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FUTURE CONSUMER O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FUTURE CONSUMER Mar-23 |
O P CHAINS Mar-23 |
FUTURE CONSUMER/ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5 | 22 | 25.4% | |
Low | Rs | 1 | 11 | 4.4% | |
Sales per share (Unadj.) | Rs | 1.9 | 2.2 | 88.4% | |
Earnings per share (Unadj.) | Rs | -1.7 | 3.4 | -50.0% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 3.4 | -45.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -0.9 | 47.5 | -2.0% | |
Shares outstanding (eoy) | m | 1,986.54 | 6.85 | 29,000.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 7.6 | 20.6% | |
Avg P/E ratio | x | -1.8 | 4.9 | -36.4% | |
P/CF ratio (eoy) | x | -2.0 | 4.9 | -40.3% | |
Price / Book Value ratio | x | -3.2 | 0.3 | -931.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,950 | 113 | 5,280.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 341 | 1 | 63,133.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,812 | 15 | 25,632.2% | |
Other income | Rs m | 245 | 24 | 1,022.7% | |
Total revenues | Rs m | 4,057 | 39 | 10,442.1% | |
Gross profit | Rs m | -2,678 | -1 | 366,847.9% | |
Depreciation | Rs m | 322 | 0 | - | |
Interest | Rs m | 535 | 0 | - | |
Profit before tax | Rs m | -3,289 | 23 | -14,148.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 0 | 35,841.2% | |
Profit after tax | Rs m | -3,350 | 23 | -14,509.9% | |
Gross profit margin | % | -70.3 | -4.9 | 1,435.3% | |
Effective tax rate | % | -1.9 | 0.7 | -255.6% | |
Net profit margin | % | -87.9 | 155.3 | -56.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,308 | 137 | 2,412.1% | |
Current liabilities | Rs m | 6,561 | 0 | 2,982,309.1% | |
Net working cap to sales | % | -85.3 | 920.9 | -9.3% | |
Current ratio | x | 0.5 | 623.5 | 0.1% | |
Inventory Days | Days | 93 | 4,618 | 2.0% | |
Debtors Days | Days | 24 | 0 | - | |
Net fixed assets | Rs m | 1,592 | 188 | 845.5% | |
Share capital | Rs m | 11,919 | 69 | 17,400.3% | |
"Free" reserves | Rs m | -13,763 | 257 | -5,362.2% | |
Net worth | Rs m | -1,844 | 325 | -567.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,900 | 325 | 1,505.8% | |
Interest coverage | x | -5.2 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0 | 1,702.2% | |
Return on assets | % | -57.5 | 7.1 | -809.9% | |
Return on equity | % | 181.7 | 7.1 | 2,559.2% | |
Return on capital | % | 149.4 | 7.2 | 2,089.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 4 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | -5 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 398 | -82 | -485.5% | |
From Investments | Rs m | 938 | 82 | 1,148.2% | |
From Financial Activity | Rs m | -1,477 | NA | - | |
Net Cashflow | Rs m | -137 | 0 | 62,286.4% |
Indian Promoters | % | 3.5 | 74.5 | 4.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.1 | 0.0 | - | |
FIIs | % | 8.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.5 | 25.5 | 378.9% | |
Shareholders | 449,413 | 46 | 976,984.8% | ||
Pledged promoter(s) holding | % | 9.1 | 0.0 | - |
Compare FUTURE CONSUMER With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FUTURE CONSUMER | O P CHAINS |
---|---|---|
1-Day | 1.10% | 0.00% |
1-Month | 10.84% | 0.00% |
1-Year | 8.24% | 139.15% |
3-Year CAGR | -48.91% | 41.39% |
5-Year CAGR | -53.66% | 23.10% |
* Compound Annual Growth Rate
Here are more details on the FUTURE CONSUMER share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of FUTURE CONSUMER hold a 3.5% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FUTURE CONSUMER and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, FUTURE CONSUMER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FUTURE CONSUMER, and the dividend history of O P CHAINS.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.