Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs AUROMA COKE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL AUROMA COKE GAIL/
AUROMA COKE
 
P/E (TTM) x 20.5 32.5 63.1% View Chart
P/BV x 2.0 0.3 633.1% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 GAIL   AUROMA COKE
EQUITY SHARE DATA
    GAIL
Mar-23
AUROMA COKE
Mar-19
GAIL/
AUROMA COKE
5-Yr Chart
Click to enlarge
High Rs11616 712.0%   
Low Rs837 1,224.2%   
Sales per share (Unadj.) Rs221.237.5 589.7%  
Earnings per share (Unadj.) Rs8.58.3 102.1%  
Cash flow per share (Unadj.) Rs12.69.0 140.4%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs98.719.4 509.0%  
Shares outstanding (eoy) m6,575.106.32 104,036.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.3 146.4%   
Avg P/E ratio x11.71.4 845.0%  
P/CF ratio (eoy) x7.91.3 614.5%  
Price / Book Value ratio x1.00.6 169.6%  
Dividend payout %58.70-   
Avg Mkt Cap Rs m653,01773 897,864.5%   
No. of employees `000NANA-   
Total wages/salary Rs m19,0245 399,661.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,454,616237 613,451.3%  
Other income Rs m14,4789 165,649.9%   
Total revenues Rs m1,469,094246 597,532.5%   
Gross profit Rs m88,81182 107,806.9%  
Depreciation Rs m27,0164 654,133.2%   
Interest Rs m3,71012 29,964.5%   
Profit before tax Rs m72,56475 97,257.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,60522 75,648.7%   
Profit after tax Rs m55,95953 106,244.4%  
Gross profit margin %6.134.7 17.6%  
Effective tax rate %22.929.4 77.8%   
Net profit margin %3.822.2 17.3%  
BALANCE SHEET DATA
Current assets Rs m205,307356 57,620.3%   
Current liabilities Rs m217,110124 174,835.1%   
Net working cap to sales %-0.897.9 -0.8%  
Current ratio x0.92.9 33.0%  
Inventory Days Days5662 90.1%  
Debtors Days Days3358,470,835 0.0%  
Net fixed assets Rs m887,468137 646,512.7%   
Share capital Rs m65,75166 99,246.8%   
"Free" reserves Rs m583,52356 1,035,350.1%   
Net worth Rs m649,274123 529,544.3%   
Long term debt Rs m88,797221 40,188.7%   
Total assets Rs m1,092,775494 221,397.7%  
Interest coverage x20.67.0 292.6%   
Debt to equity ratio x0.11.8 7.6%  
Sales to assets ratio x1.30.5 277.1%   
Return on assets %5.513.2 41.4%  
Return on equity %8.643.0 20.1%  
Return on capital %10.325.3 40.8%  
Exports to sales %00-   
Imports to sales %47.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m692,286NA-   
Fx inflow Rs m281,3640-   
Fx outflow Rs m692,2860-   
Net fx Rs m-410,9220-   
CASH FLOW
From Operations Rs m32,04723 140,989.4%  
From Investments Rs m-76,4015 -1,537,247.5%  
From Financial Activity Rs m29,721-28 -104,908.6%  
Net Cashflow Rs m-12,760-1 2,025,444.4%  

Share Holding

Indian Promoters % 51.9 24.9 208.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.4 4.2 989.5%  
FIIs % 14.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 75.1 64.0%  
Shareholders   1,227,209 823 149,114.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   REFEX INDUSTRIES    PETRONET LNG    


More on GAIL vs AUROMA COKE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GAIL vs AUROMA COKE Share Price Performance

Period GAIL AUROMA COKE S&P BSE OIL & GAS
1-Day -0.76% 0.00% -0.17%
1-Month 16.83% -8.60% 6.77%
1-Year 86.69% 30.62% 57.39%
3-Year CAGR 30.45% -21.07% 25.14%
5-Year CAGR 11.96% 4.05% 14.21%

* Compound Annual Growth Rate

Here are more details on the GAIL share price and the AUROMA COKE share price.

Moving on to shareholding structures...

The promoters of GAIL hold a 51.9% stake in the company. In case of AUROMA COKE the stake stands at 24.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GAIL and the shareholding pattern of AUROMA COKE.

Finally, a word on dividends...

In the most recent financial year, GAIL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 58.7%.

AUROMA COKE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GAIL, and the dividend history of AUROMA COKE.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.