Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs BHAGWATI OXYGEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL BHAGWATI OXYGEN GAIL/
BHAGWATI OXYGEN
 
P/E (TTM) x 18.4 7.1 257.8% View Chart
P/BV x 1.8 2.5 73.7% View Chart
Dividend Yield % 2.8 0.0 -  

Financials

 GAIL   BHAGWATI OXYGEN
EQUITY SHARE DATA
    GAIL
Mar-23
BHAGWATI OXYGEN
Mar-23
GAIL/
BHAGWATI OXYGEN
5-Yr Chart
Click to enlarge
High Rs11671 163.3%   
Low Rs8334 242.7%   
Sales per share (Unadj.) Rs221.23.0 7,482.3%  
Earnings per share (Unadj.) Rs8.5-10.5 -81.2%  
Cash flow per share (Unadj.) Rs12.6-3.3 -384.6%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs98.718.1 545.7%  
Shares outstanding (eoy) m6,575.102.31 284,636.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.417.8 2.5%   
Avg P/E ratio x11.7-5.0 -232.8%  
P/CF ratio (eoy) x7.9-16.0 -49.1%  
Price / Book Value ratio x1.02.9 34.6%  
Dividend payout %58.70-   
Avg Mkt Cap Rs m653,017121 537,761.2%   
No. of employees `000NANA-   
Total wages/salary Rs m19,0244 443,447.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,454,6167 21,297,448.0%  
Other income Rs m14,47810 141,384.8%   
Total revenues Rs m1,469,09417 8,606,288.8%   
Gross profit Rs m88,811-12 -712,771.3%  
Depreciation Rs m27,01617 162,354.0%   
Interest Rs m3,7107 50,956.0%   
Profit before tax Rs m72,564-26 -277,596.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,605-2 -864,838.5%   
Profit after tax Rs m55,959-24 -231,044.2%  
Gross profit margin %6.1-182.5 -3.3%  
Effective tax rate %22.97.3 311.4%   
Net profit margin %3.8-354.7 -1.1%  
BALANCE SHEET DATA
Current assets Rs m205,30756 366,423.2%   
Current liabilities Rs m217,11057 381,028.8%   
Net working cap to sales %-0.8-13.9 5.8%  
Current ratio x0.91.0 96.2%  
Inventory Days Days561,403 4.0%  
Debtors Days Days31,676,856,226 0.0%  
Net fixed assets Rs m887,46879 1,125,942.7%   
Share capital Rs m65,75123 284,267.2%   
"Free" reserves Rs m583,52319 3,125,459.6%   
Net worth Rs m649,27442 1,553,287.8%   
Long term debt Rs m88,79735 251,122.5%   
Total assets Rs m1,092,775135 810,363.3%  
Interest coverage x20.6-2.6 -793.7%   
Debt to equity ratio x0.10.8 16.2%  
Sales to assets ratio x1.30.1 2,628.1%   
Return on assets %5.5-12.6 -43.5%  
Return on equity %8.6-58.0 -14.9%  
Return on capital %10.3-24.4 -42.3%  
Exports to sales %00-   
Imports to sales %47.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m692,286NA-   
Fx inflow Rs m281,3640-   
Fx outflow Rs m692,2860-   
Net fx Rs m-410,9220-   
CASH FLOW
From Operations Rs m32,0473 1,050,718.0%  
From Investments Rs m-76,40122 -340,165.6%  
From Financial Activity Rs m29,721-19 -153,041.2%  
Net Cashflow Rs m-12,7606 -209,185.2%  

Share Holding

Indian Promoters % 51.9 43.3 119.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.5 13.0 319.6%  
FIIs % 14.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 56.7 84.8%  
Shareholders   1,011,145 6,721 15,044.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   REFEX INDUSTRIES    PETRONET LNG    


More on GAIL vs BHAGWATI OXY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GAIL vs BHAGWATI OXY Share Price Performance

Period GAIL BHAGWATI OXY S&P BSE OIL & GAS
1-Day 0.50% -4.52% 0.85%
1-Month 1.06% -6.19% 0.04%
1-Year 73.93% 14.89% 60.97%
3-Year CAGR 27.06% 51.84% 23.04%
5-Year CAGR 8.69% 25.50% 12.80%

* Compound Annual Growth Rate

Here are more details on the GAIL share price and the BHAGWATI OXY share price.

Moving on to shareholding structures...

The promoters of GAIL hold a 51.9% stake in the company. In case of BHAGWATI OXY the stake stands at 43.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GAIL and the shareholding pattern of BHAGWATI OXY.

Finally, a word on dividends...

In the most recent financial year, GAIL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 58.7%.

BHAGWATI OXY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GAIL, and the dividend history of BHAGWATI OXY.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.