Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJ.APOLLO INDUS vs INTEGRA ENGINEERING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJ.APOLLO INDUS INTEGRA ENGINEERING GUJ.APOLLO INDUS/
INTEGRA ENGINEERING
 
P/E (TTM) x 14.6 47.4 30.8% View Chart
P/BV x 0.5 12.7 4.2% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 GUJ.APOLLO INDUS   INTEGRA ENGINEERING
EQUITY SHARE DATA
    GUJ.APOLLO INDUS
Mar-23
INTEGRA ENGINEERING
Mar-23
GUJ.APOLLO INDUS/
INTEGRA ENGINEERING
5-Yr Chart
Click to enlarge
High Rs277139 199.0%   
Low Rs18053 343.4%   
Sales per share (Unadj.) Rs60.938.7 157.2%  
Earnings per share (Unadj.) Rs10.65.3 199.8%  
Cash flow per share (Unadj.) Rs14.95.9 251.6%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs405.718.1 2,245.1%  
Shares outstanding (eoy) m11.8034.37 34.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.82.5 151.8%   
Avg P/E ratio x21.618.1 119.4%  
P/CF ratio (eoy) x15.416.2 94.8%  
Price / Book Value ratio x0.65.3 10.6%  
Dividend payout %18.90-   
Avg Mkt Cap Rs m2,6993,295 81.9%   
No. of employees `000NANA-   
Total wages/salary Rs m47130 36.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7191,332 54.0%  
Other income Rs m2456 4,325.7%   
Total revenues Rs m9641,337 72.1%   
Gross profit Rs m-55214 -25.9%  
Depreciation Rs m5122 236.2%   
Interest Rs m2412 202.6%   
Profit before tax Rs m115187 61.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-105 -203.6%   
Profit after tax Rs m125182 68.6%  
Gross profit margin %-7.716.1 -47.9%  
Effective tax rate %-8.52.6 -330.6%   
Net profit margin %17.413.7 127.1%  
BALANCE SHEET DATA
Current assets Rs m3,386740 457.6%   
Current liabilities Rs m326313 104.0%   
Net working cap to sales %425.732.0 1,328.7%  
Current ratio x10.42.4 440.0%  
Inventory Days Days3387 4,824.0%  
Debtors Days Days1,356988 137.2%  
Net fixed assets Rs m1,801278 648.2%   
Share capital Rs m11834 343.3%   
"Free" reserves Rs m4,669587 795.9%   
Net worth Rs m4,787621 770.8%   
Long term debt Rs m56124 45.4%   
Total assets Rs m5,1861,018 509.6%  
Interest coverage x5.816.9 34.5%   
Debt to equity ratio x00.2 5.9%  
Sales to assets ratio x0.11.3 10.6%   
Return on assets %2.919.0 15.1%  
Return on equity %2.629.3 8.9%  
Return on capital %2.926.6 10.8%  
Exports to sales %10.10-   
Imports to sales %01.6 3.0%   
Exports (fob) Rs m73NA-   
Imports (cif) Rs mNA21 1.6%   
Fx inflow Rs m7713 583.9%   
Fx outflow Rs m221 8.6%   
Net fx Rs m75-8 -952.5%   
CASH FLOW
From Operations Rs m-69592 -755.2%  
From Investments Rs m688-67 -1,024.8%  
From Financial Activity Rs m53 166.2%  
Net Cashflow Rs m-228 -8.8%  

Share Holding

Indian Promoters % 54.9 0.0 -  
Foreign collaborators % 0.0 54.5 -  
Indian inst/Mut Fund % 0.0 0.3 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 45.5 99.2%  
Shareholders   7,138 25,367 28.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJ.APOLLO INDUS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on GUJ.APOLLO INDUS vs SCHLAFHORST ENG.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GUJ.APOLLO INDUS vs SCHLAFHORST ENG. Share Price Performance

Period GUJ.APOLLO INDUS SCHLAFHORST ENG. S&P BSE CAPITAL GOODS
1-Day 0.12% 0.35% 1.54%
1-Month -22.33% -6.05% 6.83%
1-Year 18.01% 105.68% 81.99%
3-Year CAGR 1.73% 103.93% 42.24%
5-Year CAGR 7.48% 33.50% 27.08%

* Compound Annual Growth Rate

Here are more details on the GUJ.APOLLO INDUS share price and the SCHLAFHORST ENG. share price.

Moving on to shareholding structures...

The promoters of GUJ.APOLLO INDUS hold a 54.9% stake in the company. In case of SCHLAFHORST ENG. the stake stands at 54.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.APOLLO INDUS and the shareholding pattern of SCHLAFHORST ENG..

Finally, a word on dividends...

In the most recent financial year, GUJ.APOLLO INDUS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 18.9%.

SCHLAFHORST ENG. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GUJ.APOLLO INDUS, and the dividend history of SCHLAFHORST ENG..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.