Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTL vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTL BHARTI AIRTEL GTL/
BHARTI AIRTEL
 
P/E (TTM) x 1.6 90.2 1.8% View Chart
P/BV x - 9.6 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 GTL   BHARTI AIRTEL
EQUITY SHARE DATA
    GTL
Mar-23
BHARTI AIRTEL
Mar-23
GTL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs14877 1.6%   
Low Rs5629 0.7%   
Sales per share (Unadj.) Rs11.9233.2 5.1%  
Earnings per share (Unadj.) Rs3.620.6 17.7%  
Cash flow per share (Unadj.) Rs3.981.6 4.8%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs-396.2129.7 -305.5%  
Shares outstanding (eoy) m157.305,967.42 2.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.83.2 24.4%   
Avg P/E ratio x2.636.6 7.0%  
P/CF ratio (eoy) x2.49.2 25.8%  
Price / Book Value ratio x05.8 -0.4%  
Dividend payout %019.4 0.0%   
Avg Mkt Cap Rs m1,4664,493,917 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m65248,308 1.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,8641,391,448 0.1%  
Other income Rs m569,366 0.6%   
Total revenues Rs m1,9201,400,814 0.1%   
Gross profit Rs m816713,558 0.1%  
Depreciation Rs m43364,318 0.0%   
Interest Rs m257192,999 0.1%   
Profit before tax Rs m572165,607 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m042,733 0.0%   
Profit after tax Rs m572122,874 0.5%  
Gross profit margin %43.851.3 85.3%  
Effective tax rate %025.8 0.0%   
Net profit margin %30.78.8 347.5%  
BALANCE SHEET DATA
Current assets Rs m2,062575,013 0.4%   
Current liabilities Rs m62,4931,219,638 5.1%   
Net working cap to sales %-3,241.8-46.3 6,997.5%  
Current ratio x00.5 7.0%  
Inventory Days Days1126 0.9%  
Debtors Days Days610 62.2%  
Net fixed assets Rs m5163,701,800 0.0%   
Share capital Rs m1,57328,366 5.5%   
"Free" reserves Rs m-63,893745,515 -8.6%   
Net worth Rs m-62,320773,881 -8.1%   
Long term debt Rs m2,3911,515,686 0.2%   
Total assets Rs m2,5794,276,813 0.1%  
Interest coverage x3.21.9 173.8%   
Debt to equity ratio x02.0 -2.0%  
Sales to assets ratio x0.70.3 222.2%   
Return on assets %32.17.4 435.1%  
Return on equity %-0.915.9 -5.8%  
Return on capital %-1.415.7 -8.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m036,515 0.0%   
Fx outflow Rs m0106,635 0.0%   
Net fx Rs m0-70,120 -0.0%   
CASH FLOW
From Operations Rs m181653,246 0.0%  
From Investments Rs m1,190-390,802 -0.3%  
From Financial Activity Rs m-1,341-244,695 0.5%  
Net Cashflow Rs m3016,227 0.2%  

Share Holding

Indian Promoters % 14.3 39.6 36.1%  
Foreign collaborators % 0.0 15.0 -  
Indian inst/Mut Fund % 10.6 42.3 25.2%  
FIIs % 0.4 22.7 1.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.7 45.4 188.7%  
Shareholders   129,231 677,690 19.1%  
Pledged promoter(s) holding % 97.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTL With:   INDUS TOWERS    RAILTEL CORP OF INDIA    TATA TELESERVICES    VODAFONE IDEA    TATA COMM    


More on GTL vs Bharti Airtel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTL vs Bharti Airtel Share Price Performance

Period GTL Bharti Airtel S&P BSE TECK
1-Day -3.49% 0.36% 0.63%
1-Month -24.76% 8.89% -4.96%
1-Year 96.44% 64.28% 27.83%
3-Year CAGR 19.81% 33.93% 10.25%
5-Year CAGR 14.60% 32.79% 16.24%

* Compound Annual Growth Rate

Here are more details on the GTL share price and the Bharti Airtel share price.

Moving on to shareholding structures...

The promoters of GTL hold a 14.3% stake in the company. In case of Bharti Airtel the stake stands at 54.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTL and the shareholding pattern of Bharti Airtel.

Finally, a word on dividends...

In the most recent financial year, GTL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Bharti Airtel paid Rs 4.0, and its dividend payout ratio stood at 19.4%.

You may visit here to review the dividend history of GTL, and the dividend history of Bharti Airtel.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.