Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODLUCK INDIA vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODLUCK INDIA SAIL GOODLUCK INDIA/
SAIL
 
P/E (TTM) x 23.6 26.5 88.9% View Chart
P/BV x 4.8 1.2 394.2% View Chart
Dividend Yield % 0.5 0.9 53.5%  

Financials

 GOODLUCK INDIA   SAIL
EQUITY SHARE DATA
    GOODLUCK INDIA
Mar-23
SAIL
Mar-23
GOODLUCK INDIA/
SAIL
5-Yr Chart
Click to enlarge
High Rs555112 493.8%   
Low Rs23664 371.4%   
Sales per share (Unadj.) Rs1,126.9252.9 445.7%  
Earnings per share (Unadj.) Rs32.25.3 611.2%  
Cash flow per share (Unadj.) Rs44.217.3 255.5%  
Dividends per share (Unadj.) Rs4.501.50 300.0%  
Avg Dividend yield %1.11.7 66.7%  
Book value per share (Unadj.) Rs219.9132.5 165.9%  
Shares outstanding (eoy) m27.264,130.53 0.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.3 100.9%   
Avg P/E ratio x12.316.7 73.5%  
P/CF ratio (eoy) x9.05.1 175.9%  
Price / Book Value ratio x1.80.7 271.0%  
Dividend payout %14.028.5 49.1%   
Avg Mkt Cap Rs m10,776363,280 3.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,259120,715 1.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,7201,044,477 2.9%  
Other income Rs m1489,504 1.6%   
Total revenues Rs m30,8681,053,981 2.9%   
Gross profit Rs m2,04489,431 2.3%  
Depreciation Rs m32649,635 0.7%   
Interest Rs m65520,375 3.2%   
Profit before tax Rs m1,21128,924 4.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3337,159 4.6%   
Profit after tax Rs m87821,765 4.0%  
Gross profit margin %6.78.6 77.7%  
Effective tax rate %27.524.8 111.0%   
Net profit margin %2.92.1 137.2%  
BALANCE SHEET DATA
Current assets Rs m10,218380,883 2.7%   
Current liabilities Rs m7,213494,573 1.5%   
Net working cap to sales %9.8-10.9 -89.9%  
Current ratio x1.40.8 184.0%  
Inventory Days Days149 2.6%  
Debtors Days Days4172 22,132.1%  
Net fixed assets Rs m4,492924,865 0.5%   
Share capital Rs m5541,305 0.1%   
"Free" reserves Rs m5,939506,161 1.2%   
Net worth Rs m5,993547,467 1.1%   
Long term debt Rs m909108,497 0.8%   
Total assets Rs m14,7101,306,041 1.1%  
Interest coverage x2.82.4 117.7%   
Debt to equity ratio x0.20.2 76.5%  
Sales to assets ratio x2.10.8 261.1%   
Return on assets %10.43.2 323.0%  
Return on equity %14.74.0 368.5%  
Return on capital %27.07.5 359.7%  
Exports to sales %27.92.5 1,103.4%   
Imports to sales %0.649.7 1.1%   
Exports (fob) Rs m8,56426,389 32.5%   
Imports (cif) Rs m174519,369 0.0%   
Fx inflow Rs m8,56426,389 32.5%   
Fx outflow Rs m322519,548 0.1%   
Net fx Rs m8,243-493,159 -1.7%   
CASH FLOW
From Operations Rs m649-52,902 -1.2%  
From Investments Rs m-781-33,710 2.3%  
From Financial Activity Rs m13385,867 0.2%  
Net Cashflow Rs m1-745 -0.1%  

Share Holding

Indian Promoters % 54.4 65.0 83.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.1 19.0 37.0%  
FIIs % 5.2 3.2 163.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 35.0 130.2%  
Shareholders   33,246 1,643,073 2.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODLUCK INDIA With:   TATA STEEL    JSW STEEL    JINDAL STAINLESS    RATNAMANI METALS    VENUS PIPES & TUBES    


More on GOOD LUCK STEEL vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOOD LUCK STEEL vs SAIL Share Price Performance

Period GOOD LUCK STEEL SAIL S&P BSE METAL
1-Day -0.15% 6.83% 2.60%
1-Month 8.21% 24.49% 10.77%
1-Year 110.75% 98.23% 55.36%
3-Year CAGR 121.82% 17.41% 23.36%
5-Year CAGR 69.61% 23.59% 22.24%

* Compound Annual Growth Rate

Here are more details on the GOOD LUCK STEEL share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of GOOD LUCK STEEL hold a 54.4% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOOD LUCK STEEL and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, GOOD LUCK STEEL paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 14.0%.

SAIL paid Rs 1.5, and its dividend payout ratio stood at 28.5%.

You may visit here to review the dividend history of GOOD LUCK STEEL, and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.