Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs POLYCHEM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES POLYCHEM GODREJ INDUSTRIES/
POLYCHEM
 
P/E (TTM) x 45.7 14.0 326.9% View Chart
P/BV x 3.6 3.1 116.5% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 GODREJ INDUSTRIES   POLYCHEM
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-23
POLYCHEM
Mar-23
GODREJ INDUSTRIES/
POLYCHEM
5-Yr Chart
Click to enlarge
High Rs5131,049 48.9%   
Low Rs395506 78.1%   
Sales per share (Unadj.) Rs497.31,281.1 38.8%  
Earnings per share (Unadj.) Rs42.2241.2 17.5%  
Cash flow per share (Unadj.) Rs51.2260.4 19.7%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Avg Dividend yield %02.6 0.0%  
Book value per share (Unadj.) Rs236.9872.3 27.2%  
Shares outstanding (eoy) m336.640.40 84,160.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.6 149.0%   
Avg P/E ratio x10.83.3 330.6%  
P/CF ratio (eoy) x8.93.0 293.8%  
Price / Book Value ratio x1.90.9 212.9%  
Dividend payout %08.4 0.0%   
Avg Mkt Cap Rs m152,867314 48,668.4%   
No. of employees `000NANA-   
Total wages/salary Rs m9,43066 14,241.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m167,403512 32,669.0%  
Other income Rs m10,22156 18,232.4%   
Total revenues Rs m177,624568 31,245.4%   
Gross profit Rs m19,05758 32,581.5%  
Depreciation Rs m3,0458 39,702.7%   
Interest Rs m9,4272 589,187.5%   
Profit before tax Rs m16,806105 15,963.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,5999 29,572.2%   
Profit after tax Rs m14,20696 14,723.2%  
Gross profit margin %11.411.4 99.7%  
Effective tax rate %15.58.4 185.2%   
Net profit margin %8.518.8 45.1%  
BALANCE SHEET DATA
Current assets Rs m260,999202 129,290.6%   
Current liabilities Rs m221,35046 476,328.6%   
Net working cap to sales %23.730.3 78.1%  
Current ratio x1.24.3 27.1%  
Inventory Days Days290138 209.7%  
Debtors Days Days3557 0.6%  
Net fixed assets Rs m174,058230 75,542.8%   
Share capital Rs m3374 8,331.7%   
"Free" reserves Rs m79,405345 23,025.2%   
Net worth Rs m79,741349 22,855.1%   
Long term debt Rs m70,8390-   
Total assets Rs m435,057433 100,493.6%  
Interest coverage x2.866.8 4.2%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.41.2 32.5%   
Return on assets %5.422.7 24.0%  
Return on equity %17.827.7 64.4%  
Return on capital %17.430.6 56.9%  
Exports to sales %7.954.9 14.4%   
Imports to sales %4.40-   
Exports (fob) Rs m13,266281 4,717.4%   
Imports (cif) Rs m7,339NA-   
Fx inflow Rs m13,266281 4,717.4%   
Fx outflow Rs m7,3390 10,484,428.6%   
Net fx Rs m5,927281 2,108.2%   
CASH FLOW
From Operations Rs m-44,09453 -83,526.8%  
From Investments Rs m17,753-38 -46,631.5%  
From Financial Activity Rs m35,346-4 -796,085.6%  
Net Cashflow Rs m9,76610 94,999.0%  

Share Holding

Indian Promoters % 67.2 52.1 128.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 3.0 429.2%  
FIIs % 7.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.8 47.9 68.5%  
Shareholders   90,399 5,899 1,532.4%  
Pledged promoter(s) holding % 5.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on GODREJ INDUSTRIES vs POLYCHEM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODREJ INDUSTRIES vs POLYCHEM Share Price Performance

Period GODREJ INDUSTRIES POLYCHEM
1-Day -0.64% 1.35%
1-Month 11.97% 7.73%
1-Year 94.64% 190.71%
3-Year CAGR 18.66% 74.80%
5-Year CAGR 10.87% 54.72%

* Compound Annual Growth Rate

Here are more details on the GODREJ INDUSTRIES share price and the POLYCHEM share price.

Moving on to shareholding structures...

The promoters of GODREJ INDUSTRIES hold a 67.2% stake in the company. In case of POLYCHEM the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODREJ INDUSTRIES and the shareholding pattern of POLYCHEM.

Finally, a word on dividends...

In the most recent financial year, GODREJ INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.

You may visit here to review the dividend history of GODREJ INDUSTRIES, and the dividend history of POLYCHEM.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.