Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODAVARI DRU vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODAVARI DRU LUPIN GODAVARI DRU/
LUPIN
 
P/E (TTM) x 18.0 40.0 45.0% View Chart
P/BV x 2.3 5.9 38.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 GODAVARI DRU   LUPIN
EQUITY SHARE DATA
    GODAVARI DRU
Mar-23
LUPIN
Mar-23
GODAVARI DRU/
LUPIN
5-Yr Chart
Click to enlarge
High Rs102799 12.8%   
Low Rs52583 8.9%   
Sales per share (Unadj.) Rs212.0365.8 58.0%  
Earnings per share (Unadj.) Rs5.09.8 51.1%  
Cash flow per share (Unadj.) Rs7.629.2 26.1%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs44.4270.7 16.4%  
Shares outstanding (eoy) m7.53454.98 1.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.9 19.2%   
Avg P/E ratio x15.370.2 21.8%  
P/CF ratio (eoy) x10.123.7 42.8%  
Price / Book Value ratio x1.72.6 68.0%  
Dividend payout %040.7 0.0%   
Avg Mkt Cap Rs m580314,381 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m4830,872 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,596166,417 1.0%  
Other income Rs m71,509 0.4%   
Total revenues Rs m1,603167,926 1.0%   
Gross profit Rs m10217,206 0.6%  
Depreciation Rs m198,807 0.2%   
Interest Rs m392,743 1.4%   
Profit before tax Rs m497,165 0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m112,688 0.4%   
Profit after tax Rs m384,477 0.8%  
Gross profit margin %6.410.3 61.5%  
Effective tax rate %23.337.5 62.1%   
Net profit margin %2.42.7 88.2%  
BALANCE SHEET DATA
Current assets Rs m870124,513 0.7%   
Current liabilities Rs m73792,654 0.8%   
Net working cap to sales %8.319.1 43.5%  
Current ratio x1.21.3 87.8%  
Inventory Days Days126 3.9%  
Debtors Days Days1,32598 1,348.0%  
Net fixed assets Rs m344103,490 0.3%   
Share capital Rs m75910 8.3%   
"Free" reserves Rs m259122,246 0.2%   
Net worth Rs m334123,156 0.3%   
Long term debt Rs m119275 43.4%   
Total assets Rs m1,214228,003 0.5%  
Interest coverage x2.33.6 62.5%   
Debt to equity ratio x0.40 16,006.3%  
Sales to assets ratio x1.30.7 180.1%   
Return on assets %6.43.2 200.6%  
Return on equity %11.33.6 311.6%  
Return on capital %19.58.0 243.4%  
Exports to sales %0.40-   
Imports to sales %60.30-   
Exports (fob) Rs m7NA-   
Imports (cif) Rs m962NA-   
Fx inflow Rs m748,057 0.0%   
Fx outflow Rs m96321,752 4.4%   
Net fx Rs m-95626,306 -3.6%   
CASH FLOW
From Operations Rs m13218,972 0.7%  
From Investments Rs m-86-12,868 0.7%  
From Financial Activity Rs m-38-3,373 1.1%  
Net Cashflow Rs m82,732 0.3%  

Share Holding

Indian Promoters % 53.2 46.7 113.8%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 0.5 46.1 1.1%  
FIIs % 0.0 18.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 53.0 88.4%  
Shareholders   7,005 280,248 2.5%  
Pledged promoter(s) holding % 1.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODAVARI DRU With:   CIPLA    DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GODAVARI DRU vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODAVARI DRU vs Lupin Share Price Performance

Period GODAVARI DRU Lupin S&P BSE HEALTHCARE
1-Day 0.52% 0.57% 0.97%
1-Month 9.60% -1.45% 2.08%
1-Year 27.99% 125.50% 55.37%
3-Year CAGR 18.40% 14.35% 15.04%
5-Year CAGR 34.15% 12.86% 19.56%

* Compound Annual Growth Rate

Here are more details on the GODAVARI DRU share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of GODAVARI DRU hold a 53.2% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODAVARI DRU and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, GODAVARI DRU paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of GODAVARI DRU, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.