Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODYEAR (I) vs CEAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODYEAR (I) CEAT GOODYEAR (I)/
CEAT
 
P/E (TTM) x 19.2 16.8 114.3% View Chart
P/BV x 4.2 3.1 133.3% View Chart
Dividend Yield % 2.4 0.4 536.6%  

Financials

 GOODYEAR (I)   CEAT
EQUITY SHARE DATA
    GOODYEAR (I)
Mar-23
CEAT
Mar-23
GOODYEAR (I)/
CEAT
5-Yr Chart
Click to enlarge
High Rs1,2031,981 60.7%   
Low Rs844890 94.8%   
Sales per share (Unadj.) Rs1,269.02,797.3 45.4%  
Earnings per share (Unadj.) Rs53.345.1 118.1%  
Cash flow per share (Unadj.) Rs76.7161.1 47.6%  
Dividends per share (Unadj.) Rs26.5012.00 220.8%  
Avg Dividend yield %2.60.8 309.8%  
Book value per share (Unadj.) Rs262.6850.3 30.9%  
Shares outstanding (eoy) m23.0740.45 57.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.5 157.1%   
Avg P/E ratio x19.231.8 60.3%  
P/CF ratio (eoy) x13.38.9 149.8%  
Price / Book Value ratio x3.91.7 230.8%  
Dividend payout %49.826.6 186.9%   
Avg Mkt Cap Rs m23,60958,075 40.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,7117,352 23.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,275113,149 25.9%  
Other income Rs m163189 86.6%   
Total revenues Rs m29,438113,337 26.0%   
Gross profit Rs m2,0699,467 21.9%  
Depreciation Rs m5404,693 11.5%   
Interest Rs m392,421 1.6%   
Profit before tax Rs m1,6542,541 65.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m425718 59.3%   
Profit after tax Rs m1,2291,824 67.4%  
Gross profit margin %7.18.4 84.5%  
Effective tax rate %25.728.2 91.1%   
Net profit margin %4.21.6 260.4%  
BALANCE SHEET DATA
Current assets Rs m7,93826,888 29.5%   
Current liabilities Rs m6,19741,455 14.9%   
Net working cap to sales %5.9-12.9 -46.2%  
Current ratio x1.30.6 197.5%  
Inventory Days Days878 1,096.2%  
Debtors Days Days401422 95.2%  
Net fixed assets Rs m11,15669,379 16.1%   
Share capital Rs m231405 57.0%   
"Free" reserves Rs m5,82733,992 17.1%   
Net worth Rs m6,05834,396 17.6%   
Long term debt Rs m014,406 0.0%   
Total assets Rs m19,09396,277 19.8%  
Interest coverage x43.72.0 2,133.6%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.51.2 130.5%   
Return on assets %6.64.4 150.5%  
Return on equity %20.35.3 382.5%  
Return on capital %27.910.2 274.8%  
Exports to sales %0.30-   
Imports to sales %3.016.6 17.8%   
Exports (fob) Rs m92NA-   
Imports (cif) Rs m86818,804 4.6%   
Fx inflow Rs m30320,629 1.5%   
Fx outflow Rs m3,69818,804 19.7%   
Net fx Rs m-3,3941,825 -186.0%   
CASH FLOW
From Operations Rs m1,12212,055 9.3%  
From Investments Rs m906-8,491 -10.7%  
From Financial Activity Rs m-2,407-3,195 75.3%  
Net Cashflow Rs m-380369 -103.0%  

Share Holding

Indian Promoters % 0.0 47.2 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 8.8 34.3 25.7%  
FIIs % 0.7 20.0 3.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 52.8 49.3%  
Shareholders   45,001 116,509 38.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODYEAR (I) With:   APOLLO TYRES    JK TYRE & IND    TVS SRICHAKRA    MRF    BALKRISHNA INDUSTRIES    


More on Goodyear India vs Ceat

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Goodyear India vs Ceat Share Price Performance

Period Goodyear India Ceat
1-Day -1.05% 0.13%
1-Month -13.46% -5.08%
1-Year 5.07% 92.98%
3-Year CAGR 7.44% 19.95%
5-Year CAGR 3.63% 19.75%

* Compound Annual Growth Rate

Here are more details on the Goodyear India share price and the Ceat share price.

Moving on to shareholding structures...

The promoters of Goodyear India hold a 74.0% stake in the company. In case of Ceat the stake stands at 47.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Goodyear India and the shareholding pattern of Ceat.

Finally, a word on dividends...

In the most recent financial year, Goodyear India paid a dividend of Rs 26.5 per share. This amounted to a Dividend Payout ratio of 49.8%.

Ceat paid Rs 12.0, and its dividend payout ratio stood at 26.6%.

You may visit here to review the dividend history of Goodyear India, and the dividend history of Ceat.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.