GOBLIN INDIA | A-1 ACID | GOBLIN INDIA/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 242.3 | - | View Chart |
P/BV | x | 2.5 | 8.8 | 28.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
GOBLIN INDIA A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOBLIN INDIA Mar-23 |
A-1 ACID Mar-23 |
GOBLIN INDIA/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 93 | 390 | 23.9% | |
Low | Rs | 18 | 246 | 7.3% | |
Sales per share (Unadj.) | Rs | 28.0 | 287.5 | 9.7% | |
Earnings per share (Unadj.) | Rs | 1.3 | 3.2 | 40.9% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 6.7 | 24.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 24.2 | 42.1 | 57.5% | |
Shares outstanding (eoy) | m | 12.94 | 11.50 | 112.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 1.1 | 179.3% | |
Avg P/E ratio | x | 42.6 | 99.5 | 42.8% | |
P/CF ratio (eoy) | x | 34.6 | 47.6 | 72.5% | |
Price / Book Value ratio | x | 2.3 | 7.6 | 30.4% | |
Dividend payout | % | 0 | 47.0 | 0.0% | |
Avg Mkt Cap | Rs m | 719 | 3,656 | 19.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 13 | 178.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 363 | 3,306 | 11.0% | |
Other income | Rs m | 28 | 64 | 44.0% | |
Total revenues | Rs m | 390 | 3,369 | 11.6% | |
Gross profit | Rs m | 24 | 43 | 54.7% | |
Depreciation | Rs m | 4 | 40 | 9.8% | |
Interest | Rs m | 30 | 18 | 161.3% | |
Profit before tax | Rs m | 18 | 48 | 37.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 12 | 9.5% | |
Profit after tax | Rs m | 17 | 37 | 46.0% | |
Gross profit margin | % | 6.5 | 1.3 | 498.7% | |
Effective tax rate | % | 6.1 | 23.8 | 25.4% | |
Net profit margin | % | 4.7 | 1.1 | 419.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 656 | 458 | 143.2% | |
Current liabilities | Rs m | 215 | 143 | 150.4% | |
Net working cap to sales | % | 121.5 | 9.5 | 1,275.8% | |
Current ratio | x | 3.0 | 3.2 | 95.2% | |
Inventory Days | Days | 30 | 8 | 376.1% | |
Debtors Days | Days | 3,050 | 421 | 724.0% | |
Net fixed assets | Rs m | 73 | 236 | 30.7% | |
Share capital | Rs m | 129 | 115 | 112.6% | |
"Free" reserves | Rs m | 184 | 369 | 49.8% | |
Net worth | Rs m | 313 | 484 | 64.7% | |
Long term debt | Rs m | 200 | 47 | 425.6% | |
Total assets | Rs m | 728 | 694 | 104.9% | |
Interest coverage | x | 1.6 | 3.6 | 44.3% | |
Debt to equity ratio | x | 0.6 | 0.1 | 657.7% | |
Sales to assets ratio | x | 0.5 | 4.8 | 10.5% | |
Return on assets | % | 6.4 | 7.9 | 80.4% | |
Return on equity | % | 5.4 | 7.6 | 71.0% | |
Return on capital | % | 9.3 | 12.5 | 73.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 2 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17 | 187 | 9.1% | |
From Investments | Rs m | -30 | -35 | 85.4% | |
From Financial Activity | Rs m | 13 | -153 | -8.3% | |
Net Cashflow | Rs m | 0 | 0 | 88.9% |
Indian Promoters | % | 39.6 | 70.0 | 56.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 2.9 | 173.5% | |
FIIs | % | 5.1 | 2.9 | 174.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.4 | 30.0 | 201.5% | |
Shareholders | 955 | 2,028 | 47.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GOBLIN INDIA With: ADANI ENTERPRISES REDINGTON MMTC SAT INDUSTRIES SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GOBLIN INDIA | A-1 ACID |
---|---|---|
1-Day | -3.03% | 3.41% |
1-Month | 16.79% | 7.23% |
1-Year | -16.54% | 4.83% |
3-Year CAGR | 48.79% | 57.69% |
5-Year CAGR | -0.21% | 49.48% |
* Compound Annual Growth Rate
Here are more details on the GOBLIN INDIA share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of GOBLIN INDIA hold a 39.6% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOBLIN INDIA and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, GOBLIN INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of GOBLIN INDIA, and the dividend history of A-1 ACID.
Indian share markets continued the momentum as the session progressed and ended the higher.