Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOBLIN INDIA vs CREATIVE NEWTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOBLIN INDIA CREATIVE NEWTECH GOBLIN INDIA/
CREATIVE NEWTECH
 
P/E (TTM) x - 29.2 - View Chart
P/BV x 2.1 8.5 24.0% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 GOBLIN INDIA   CREATIVE NEWTECH
EQUITY SHARE DATA
    GOBLIN INDIA
Mar-23
CREATIVE NEWTECH
Mar-23
GOBLIN INDIA/
CREATIVE NEWTECH
5-Yr Chart
Click to enlarge
High Rs93747 12.5%   
Low Rs18396 4.6%   
Sales per share (Unadj.) Rs28.01,105.4 2.5%  
Earnings per share (Unadj.) Rs1.321.6 6.0%  
Cash flow per share (Unadj.) Rs1.622.9 7.0%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs24.293.2 26.0%  
Shares outstanding (eoy) m12.9412.60 102.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00.5 383.5%   
Avg P/E ratio x42.626.4 161.1%  
P/CF ratio (eoy) x34.625.0 138.3%  
Price / Book Value ratio x2.36.1 37.4%  
Dividend payout %02.3 0.0%   
Avg Mkt Cap Rs m7197,200 10.0%   
No. of employees `000NANA-   
Total wages/salary Rs m23137 16.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m36313,928 2.6%  
Other income Rs m2895 29.4%   
Total revenues Rs m39014,023 2.8%   
Gross profit Rs m24356 6.6%  
Depreciation Rs m416 25.0%   
Interest Rs m3094 31.5%   
Profit before tax Rs m18341 5.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m169 1.6%   
Profit after tax Rs m17272 6.2%  
Gross profit margin %6.52.6 254.0%  
Effective tax rate %6.120.2 30.0%   
Net profit margin %4.72.0 238.1%  
BALANCE SHEET DATA
Current assets Rs m6562,780 23.6%   
Current liabilities Rs m2151,518 14.2%   
Net working cap to sales %121.59.1 1,340.5%  
Current ratio x3.01.8 166.4%  
Inventory Days Days300-  
Debtors Days Days3,050242 1,262.4%  
Net fixed assets Rs m7397 74.6%   
Share capital Rs m129126 102.7%   
"Free" reserves Rs m1841,048 17.5%   
Net worth Rs m3131,174 26.7%   
Long term debt Rs m20091 219.0%   
Total assets Rs m7282,877 25.3%  
Interest coverage x1.64.6 34.7%   
Debt to equity ratio x0.60.1 820.8%  
Sales to assets ratio x0.54.8 10.3%   
Return on assets %6.412.7 50.1%  
Return on equity %5.423.2 23.2%  
Return on capital %9.334.4 26.9%  
Exports to sales %061.0 0.0%   
Imports to sales %0.613.2 4.3%   
Exports (fob) Rs mNA8,502 0.0%   
Imports (cif) Rs m21,840 0.1%   
Fx inflow Rs m08,502 0.0%   
Fx outflow Rs m21,845 0.1%   
Net fx Rs m-26,657 -0.0%   
CASH FLOW
From Operations Rs m17-212 -8.0%  
From Investments Rs m-30-16 185.5%  
From Financial Activity Rs m13213 6.0%  
Net Cashflow Rs m0-3 11.9%  

Share Holding

Indian Promoters % 39.9 56.9 70.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.8 1.5 320.8%  
FIIs % 4.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.1 43.1 139.4%  
Shareholders   723 6,450 11.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOBLIN INDIA With:   ADANI ENTERPRISES    REDINGTON    MMTC    BLACK ROSE IND    OPTIEMUS INFRACOM    


More on GOBLIN INDIA vs CREATIVE NEWTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOBLIN INDIA vs CREATIVE NEWTECH Share Price Performance

Period GOBLIN INDIA CREATIVE NEWTECH
1-Day -3.49% 1.86%
1-Month -23.54% -3.70%
1-Year -30.61% 74.37%
3-Year CAGR 24.14% 90.51%
5-Year CAGR -3.86% 66.27%

* Compound Annual Growth Rate

Here are more details on the GOBLIN INDIA share price and the CREATIVE NEWTECH share price.

Moving on to shareholding structures...

The promoters of GOBLIN INDIA hold a 39.9% stake in the company. In case of CREATIVE NEWTECH the stake stands at 56.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOBLIN INDIA and the shareholding pattern of CREATIVE NEWTECH.

Finally, a word on dividends...

In the most recent financial year, GOBLIN INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CREATIVE NEWTECH paid Rs 0.5, and its dividend payout ratio stood at 2.3%.

You may visit here to review the dividend history of GOBLIN INDIA, and the dividend history of CREATIVE NEWTECH.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.