Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK PHARMA vs KERALA AYURV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK PHARMA KERALA AYURV GSK PHARMA/
KERALA AYURV
 
P/E (TTM) x 59.9 -532.1 - View Chart
P/BV x 18.2 58.9 30.8% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 GSK PHARMA   KERALA AYURV
EQUITY SHARE DATA
    GSK PHARMA
Mar-23
KERALA AYURV
Mar-23
GSK PHARMA/
KERALA AYURV
5-Yr Chart
Click to enlarge
High Rs1,684119 1,411.9%   
Low Rs1,23165 1,908.1%   
Sales per share (Unadj.) Rs191.988.5 217.0%  
Earnings per share (Unadj.) Rs35.9-0.4 -8,849.7%  
Cash flow per share (Unadj.) Rs39.80.6 6,173.0%  
Dividends per share (Unadj.) Rs32.000-  
Avg Dividend yield %2.20-  
Book value per share (Unadj.) Rs102.95.3 1,948.4%  
Shares outstanding (eoy) m169.4110.56 1,604.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.61.0 731.2%   
Avg P/E ratio x40.6-226.6 -17.9%  
P/CF ratio (eoy) x36.7142.7 25.7%  
Price / Book Value ratio x14.217.4 81.4%  
Dividend payout %89.20-   
Avg Mkt Cap Rs m246,858970 25,454.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5,950281 2,116.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,517934 3,481.0%  
Other income Rs m1,0073 35,073.5%   
Total revenues Rs m33,524937 3,577.8%   
Gross profit Rs m8,03355 14,723.6%  
Depreciation Rs m65811 5,935.6%   
Interest Rs m1852 34.9%   
Profit before tax Rs m8,364-6 -149,624.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,288-1 -174,624.4%   
Profit after tax Rs m6,076-4 -141,972.4%  
Gross profit margin %24.75.8 423.0%  
Effective tax rate %27.423.4 116.7%   
Net profit margin %18.7-0.5 -4,078.5%  
BALANCE SHEET DATA
Current assets Rs m24,943341 7,320.1%   
Current liabilities Rs m13,264515 2,574.8%   
Net working cap to sales %35.9-18.7 -192.4%  
Current ratio x1.90.7 284.3%  
Inventory Days Days9793 104.6%  
Debtors Days Days216506 42.6%  
Net fixed assets Rs m6,988771 906.5%   
Share capital Rs m1,694106 1,604.8%   
"Free" reserves Rs m15,735-50 -31,597.3%   
Net worth Rs m17,43056 31,258.1%   
Long term debt Rs m0504 0.0%   
Total assets Rs m31,9301,140 2,800.3%  
Interest coverage x462.60.9 51,838.0%   
Debt to equity ratio x09.0 0.0%  
Sales to assets ratio x1.00.8 124.3%   
Return on assets %19.14.2 456.7%  
Return on equity %34.9-7.7 -454.2%  
Return on capital %48.18.3 581.0%  
Exports to sales %00-   
Imports to sales %48.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m15,630NA-   
Fx inflow Rs m1,6229 18,200.7%   
Fx outflow Rs m15,6303 592,043.6%   
Net fx Rs m-14,0086 -223,417.5%   
CASH FLOW
From Operations Rs m4,84299 4,912.0%  
From Investments Rs m8,079-72 -11,192.2%  
From Financial Activity Rs m-15,433-23 66,666.2%  
Net Cashflow Rs m-2,5123 -77,545.1%  

Share Holding

Indian Promoters % 0.0 4.6 -  
Foreign collaborators % 75.0 54.0 139.0%  
Indian inst/Mut Fund % 11.4 0.0 28,450.0%  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 41.4 60.4%  
Shareholders   118,994 8,581 1,386.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK PHARMA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GSK Pharma vs KERALA AYURV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Pharma vs KERALA AYURV Share Price Performance

Period GSK Pharma KERALA AYURV S&P BSE HEALTHCARE
1-Day -1.08% 1.98% -0.44%
1-Month -4.36% 4.86% 2.15%
1-Year 49.96% 199.14% 49.82%
3-Year CAGR 9.47% 76.95% 14.21%
5-Year CAGR 7.67% 33.27% 19.19%

* Compound Annual Growth Rate

Here are more details on the GSK Pharma share price and the KERALA AYURV share price.

Moving on to shareholding structures...

The promoters of GSK Pharma hold a 75.0% stake in the company. In case of KERALA AYURV the stake stands at 58.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Pharma and the shareholding pattern of KERALA AYURV.

Finally, a word on dividends...

In the most recent financial year, GSK Pharma paid a dividend of Rs 32.0 per share. This amounted to a Dividend Payout ratio of 89.2%.

KERALA AYURV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GSK Pharma, and the dividend history of KERALA AYURV.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.