G M POLYPLAST | WAAREE TECHNOLOGIES | G M POLYPLAST/ WAAREE TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 9.0 | 126.8 | 7.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G M POLYPLAST WAAREE TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-23 |
WAAREE TECHNOLOGIES Mar-23 |
G M POLYPLAST/ WAAREE TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,054 | 275 | 383.7% | |
Low | Rs | 97 | 83 | 117.3% | |
Sales per share (Unadj.) | Rs | 61.1 | 27.3 | 223.9% | |
Earnings per share (Unadj.) | Rs | 3.7 | -1.0 | -362.2% | |
Cash flow per share (Unadj.) | Rs | 4.6 | -0.4 | -1,198.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.8 | 10.4 | 180.4% | |
Shares outstanding (eoy) | m | 13.46 | 10.77 | 125.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.4 | 6.5 | 143.9% | |
Avg P/E ratio | x | 157.4 | -176.9 | -89.0% | |
P/CF ratio (eoy) | x | 126.1 | -469.4 | -26.9% | |
Price / Book Value ratio | x | 30.6 | 17.1 | 178.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 7,744 | 1,923 | 402.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 8 | 232.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 823 | 294 | 279.8% | |
Other income | Rs m | 1 | 3 | 26.2% | |
Total revenues | Rs m | 823 | 297 | 277.1% | |
Gross profit | Rs m | 79 | -10 | -755.2% | |
Depreciation | Rs m | 12 | 7 | 180.4% | |
Interest | Rs m | 3 | 1 | 424.7% | |
Profit before tax | Rs m | 65 | -15 | -438.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16 | -4 | -400.0% | |
Profit after tax | Rs m | 49 | -11 | -452.6% | |
Gross profit margin | % | 9.6 | -3.6 | -269.9% | |
Effective tax rate | % | 24.0 | 26.4 | 91.2% | |
Net profit margin | % | 6.0 | -3.7 | -161.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 296 | 241 | 123.0% | |
Current liabilities | Rs m | 112 | 216 | 51.7% | |
Net working cap to sales | % | 22.4 | 8.4 | 268.2% | |
Current ratio | x | 2.6 | 1.1 | 237.8% | |
Inventory Days | Days | 6 | 2 | 242.3% | |
Debtors Days | Days | 68,363 | 38 | 181,230.6% | |
Net fixed assets | Rs m | 68 | 84 | 81.3% | |
Share capital | Rs m | 135 | 108 | 125.0% | |
"Free" reserves | Rs m | 119 | 5 | 2,517.6% | |
Net worth | Rs m | 253 | 112 | 225.5% | |
Long term debt | Rs m | 3 | 0 | - | |
Total assets | Rs m | 364 | 325 | 112.2% | |
Interest coverage | x | 21.9 | -19.2 | -113.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.3 | 0.9 | 249.4% | |
Return on assets | % | 14.4 | -3.1 | -459.8% | |
Return on equity | % | 19.4 | -9.7 | -200.8% | |
Return on capital | % | 26.4 | -12.5 | -211.8% | |
Exports to sales | % | 6.4 | 0 | - | |
Imports to sales | % | 6.2 | 0 | - | |
Exports (fob) | Rs m | 53 | NA | - | |
Imports (cif) | Rs m | 51 | NA | - | |
Fx inflow | Rs m | 53 | 0 | - | |
Fx outflow | Rs m | 51 | 0 | - | |
Net fx | Rs m | 1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 92 | -5.1% | |
From Investments | Rs m | -7 | -89 | 8.1% | |
From Financial Activity | Rs m | 8 | 30 | 25.8% | |
Net Cashflow | Rs m | -4 | 33 | -12.3% |
Indian Promoters | % | 73.5 | 60.1 | 122.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 39.9 | 66.3% | |
Shareholders | 390 | 974 | 40.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | WAAREE TECHNOLOGIES |
---|---|---|
1-Day | -0.29% | 2.89% |
1-Month | -11.35% | -16.88% |
1-Year | 25.53% | 415.48% |
3-Year CAGR | -1.40% | 266.88% |
5-Year CAGR | 0.24% | 149.41% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the WAAREE TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of WAAREE TECHNOLOGIES the stake stands at 60.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of WAAREE TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
WAAREE TECHNOLOGIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of WAAREE TECHNOLOGIES.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.