G M POLYPLAST | KALPANA IND. | G M POLYPLAST/ KALPANA IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 419.7 | - | View Chart |
P/BV | x | 10.6 | 2.8 | 385.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G M POLYPLAST KALPANA IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-23 |
KALPANA IND. Mar-23 |
G M POLYPLAST/ KALPANA IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,054 | 62 | 1,713.7% | |
Low | Rs | 97 | 9 | 1,024.3% | |
Sales per share (Unadj.) | Rs | 61.1 | 28.9 | 211.2% | |
Earnings per share (Unadj.) | Rs | 3.7 | 0.2 | 2,275.7% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 0.4 | 1,081.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.8 | 3.7 | 502.3% | |
Shares outstanding (eoy) | m | 13.46 | 94.07 | 14.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.4 | 1.2 | 767.9% | |
Avg P/E ratio | x | 157.4 | 220.9 | 71.3% | |
P/CF ratio (eoy) | x | 126.1 | 84.1 | 149.9% | |
Price / Book Value ratio | x | 30.6 | 9.5 | 322.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 7,744 | 3,337 | 232.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 39 | 50.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 823 | 2,722 | 30.2% | |
Other income | Rs m | 1 | 150 | 0.6% | |
Total revenues | Rs m | 823 | 2,872 | 28.7% | |
Gross profit | Rs m | 79 | -49 | -161.1% | |
Depreciation | Rs m | 12 | 25 | 49.7% | |
Interest | Rs m | 3 | 56 | 5.5% | |
Profit before tax | Rs m | 65 | 20 | 321.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16 | 5 | 308.1% | |
Profit after tax | Rs m | 49 | 15 | 325.6% | |
Gross profit margin | % | 9.6 | -1.8 | -533.1% | |
Effective tax rate | % | 24.0 | 25.0 | 95.9% | |
Net profit margin | % | 6.0 | 0.6 | 1,077.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 296 | 463 | 63.9% | |
Current liabilities | Rs m | 112 | 114 | 98.3% | |
Net working cap to sales | % | 22.4 | 12.8 | 174.5% | |
Current ratio | x | 2.6 | 4.1 | 65.0% | |
Inventory Days | Days | 6 | 4 | 135.6% | |
Debtors Days | Days | 68,363 | 203 | 33,706.9% | |
Net fixed assets | Rs m | 68 | 502 | 13.6% | |
Share capital | Rs m | 135 | 188 | 71.5% | |
"Free" reserves | Rs m | 119 | 165 | 72.2% | |
Net worth | Rs m | 253 | 353 | 71.9% | |
Long term debt | Rs m | 3 | 461 | 0.7% | |
Total assets | Rs m | 364 | 966 | 37.7% | |
Interest coverage | x | 21.9 | 1.4 | 1,608.8% | |
Debt to equity ratio | x | 0 | 1.3 | 1.0% | |
Sales to assets ratio | x | 2.3 | 2.8 | 80.1% | |
Return on assets | % | 14.4 | 7.3 | 195.3% | |
Return on equity | % | 19.4 | 4.3 | 453.1% | |
Return on capital | % | 26.4 | 9.3 | 283.0% | |
Exports to sales | % | 6.4 | 0.3 | 2,011.3% | |
Imports to sales | % | 6.2 | 40.9 | 15.2% | |
Exports (fob) | Rs m | 53 | 9 | 607.9% | |
Imports (cif) | Rs m | 51 | 1,114 | 4.6% | |
Fx inflow | Rs m | 53 | 9 | 607.9% | |
Fx outflow | Rs m | 51 | 1,115 | 4.6% | |
Net fx | Rs m | 1 | -1,107 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | -44 | 10.6% | |
From Investments | Rs m | -7 | -59 | 12.2% | |
From Financial Activity | Rs m | 8 | 208 | 3.7% | |
Net Cashflow | Rs m | -4 | 105 | -3.9% |
Indian Promoters | % | 73.5 | 74.9 | 98.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 25.2 | 105.2% | |
Shareholders | 439 | 12,173 | 3.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | KALPANA IND. |
---|---|---|
1-Day | -4.89% | 0.10% |
1-Month | 15.29% | 13.49% |
1-Year | 31.71% | -7.09% |
3-Year CAGR | 6.02% | -30.66% |
5-Year CAGR | 3.63% | -12.86% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the KALPANA IND. share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of KALPANA IND. the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of KALPANA IND..
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KALPANA IND. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of KALPANA IND..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.