G M POLYPLAST | NILKAMAL | G M POLYPLAST/ NILKAMAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 20.3 | - | View Chart |
P/BV | x | 8.8 | 1.9 | 450.1% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
G M POLYPLAST NILKAMAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-23 |
NILKAMAL Mar-23 |
G M POLYPLAST/ NILKAMAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,054 | 2,381 | 44.3% | |
Low | Rs | 97 | 1,672 | 5.8% | |
Sales per share (Unadj.) | Rs | 61.1 | 2,098.4 | 2.9% | |
Earnings per share (Unadj.) | Rs | 3.7 | 89.8 | 4.1% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 165.8 | 2.8% | |
Dividends per share (Unadj.) | Rs | 0 | 20.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.8 | 880.8 | 2.1% | |
Shares outstanding (eoy) | m | 13.46 | 14.92 | 90.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.4 | 1.0 | 974.7% | |
Avg P/E ratio | x | 157.4 | 22.6 | 697.4% | |
P/CF ratio (eoy) | x | 126.1 | 12.2 | 1,031.6% | |
Price / Book Value ratio | x | 30.6 | 2.3 | 1,328.0% | |
Dividend payout | % | 0 | 22.3 | 0.0% | |
Avg Mkt Cap | Rs m | 7,744 | 30,240 | 25.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 2,216 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 823 | 31,309 | 2.6% | |
Other income | Rs m | 1 | 110 | 0.8% | |
Total revenues | Rs m | 823 | 31,419 | 2.6% | |
Gross profit | Rs m | 79 | 3,192 | 2.5% | |
Depreciation | Rs m | 12 | 1,134 | 1.1% | |
Interest | Rs m | 3 | 399 | 0.8% | |
Profit before tax | Rs m | 65 | 1,770 | 3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16 | 430 | 3.6% | |
Profit after tax | Rs m | 49 | 1,340 | 3.7% | |
Gross profit margin | % | 9.6 | 10.2 | 94.5% | |
Effective tax rate | % | 24.0 | 24.3 | 98.9% | |
Net profit margin | % | 6.0 | 4.3 | 139.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 296 | 11,883 | 2.5% | |
Current liabilities | Rs m | 112 | 3,714 | 3.0% | |
Net working cap to sales | % | 22.4 | 26.1 | 85.9% | |
Current ratio | x | 2.6 | 3.2 | 82.8% | |
Inventory Days | Days | 6 | 10 | 59.2% | |
Debtors Days | Days | 68,363 | 505 | 13,529.6% | |
Net fixed assets | Rs m | 68 | 8,871 | 0.8% | |
Share capital | Rs m | 135 | 149 | 90.2% | |
"Free" reserves | Rs m | 119 | 12,993 | 0.9% | |
Net worth | Rs m | 253 | 13,142 | 1.9% | |
Long term debt | Rs m | 3 | 1,603 | 0.2% | |
Total assets | Rs m | 364 | 20,754 | 1.8% | |
Interest coverage | x | 21.9 | 5.4 | 402.5% | |
Debt to equity ratio | x | 0 | 0.1 | 11.0% | |
Sales to assets ratio | x | 2.3 | 1.5 | 149.6% | |
Return on assets | % | 14.4 | 8.4 | 171.3% | |
Return on equity | % | 19.4 | 10.2 | 190.4% | |
Return on capital | % | 26.4 | 14.7 | 179.7% | |
Exports to sales | % | 6.4 | 0 | - | |
Imports to sales | % | 6.2 | 12.4 | 50.1% | |
Exports (fob) | Rs m | 53 | NA | - | |
Imports (cif) | Rs m | 51 | 3,893 | 1.3% | |
Fx inflow | Rs m | 53 | 684 | 7.7% | |
Fx outflow | Rs m | 51 | 3,893 | 1.3% | |
Net fx | Rs m | 1 | -3,208 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 1,900 | -0.2% | |
From Investments | Rs m | -7 | -1,646 | 0.4% | |
From Financial Activity | Rs m | 8 | -715 | -1.1% | |
Net Cashflow | Rs m | -4 | -454 | 0.9% |
Indian Promoters | % | 73.5 | 64.5 | 113.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 21.2 | 2.0% | |
FIIs | % | 0.4 | 1.2 | 36.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 35.5 | 74.6% | |
Shareholders | 390 | 17,241 | 2.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | Nilkamal |
---|---|---|
1-Day | -2.94% | 0.39% |
1-Month | -13.70% | -13.48% |
1-Year | 22.20% | -2.06% |
3-Year CAGR | -2.28% | -4.27% |
5-Year CAGR | -0.30% | 3.82% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the Nilkamal share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of Nilkamal the stake stands at 64.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of Nilkamal.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Nilkamal paid Rs 20.0, and its dividend payout ratio stood at 22.3%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of Nilkamal.
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.