Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR AIRPORTS vs EXPO GAS CON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR AIRPORTS EXPO GAS CON GMR AIRPORTS/
EXPO GAS CON
 
P/E (TTM) x -32.3 -20.6 - View Chart
P/BV x - 2.2 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GMR AIRPORTS   EXPO GAS CON
EQUITY SHARE DATA
    GMR AIRPORTS
Mar-23
EXPO GAS CON
Mar-23
GMR AIRPORTS/
EXPO GAS CON
5-Yr Chart
Click to enlarge
High Rs4419 230.1%   
Low Rs327 487.7%   
Sales per share (Unadj.) Rs11.134.3 32.3%  
Earnings per share (Unadj.) Rs-1.4-1.2 119.9%  
Cash flow per share (Unadj.) Rs0.3-0.9 -36.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-1.310.7 -12.3%  
Shares outstanding (eoy) m6,035.9519.04 31,701.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.40.4 914.2%   
Avg P/E ratio x-27.3-11.1 246.2%  
P/CF ratio (eoy) x113.3-14.0 -806.9%  
Price / Book Value ratio x-28.91.2 -2,401.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m229,366245 93,583.4%   
No. of employees `000NANA-   
Total wages/salary Rs m9,69490 10,831.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m66,934654 10,236.6%  
Other income Rs m5,9561 444,470.1%   
Total revenues Rs m72,890655 11,124.5%   
Gross profit Rs m20,64126 80,409.0%  
Depreciation Rs m10,4245 224,663.8%   
Interest Rs m23,43146 51,440.4%   
Profit before tax Rs m-7,259-23 31,327.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,141-1 -105,620.4%   
Profit after tax Rs m-8,399-22 38,005.9%  
Gross profit margin %30.83.9 785.6%  
Effective tax rate %-15.74.7 -337.7%   
Net profit margin %-12.5-3.4 371.4%  
BALANCE SHEET DATA
Current assets Rs m88,781706 12,583.7%   
Current liabilities Rs m90,787536 16,947.7%   
Net working cap to sales %-3.026.0 -11.5%  
Current ratio x1.01.3 74.3%  
Inventory Days Days58233 1,753.0%  
Debtors Days Days235,951,961 0.0%  
Net fixed assets Rs m344,72895 364,483.1%   
Share capital Rs m6,03676 7,926.3%   
"Free" reserves Rs m-13,964127 -10,969.1%   
Net worth Rs m-7,928203 -3,896.9%   
Long term debt Rs m281,76523 1,210,850.0%   
Total assets Rs m433,509800 54,181.8%  
Interest coverage x0.70.5 140.5%   
Debt to equity ratio x-35.50.1 -31,072.3%  
Sales to assets ratio x0.20.8 18.9%   
Return on assets %3.52.9 118.3%  
Return on equity %105.9-10.9 -975.5%  
Return on capital %5.99.9 59.8%  
Exports to sales %00-   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m230-   
Fx outflow Rs m983 3,037.3%   
Net fx Rs m-75-3 2,338.5%   
CASH FLOW
From Operations Rs m22,9922 1,143,895.5%  
From Investments Rs m-24,224NA 6,546,891.9%  
From Financial Activity Rs m17,3133 512,216.0%  
Net Cashflow Rs m16,2035 322,762.9%  

Share Holding

Indian Promoters % 59.1 67.4 87.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 32.6 0.0 -  
FIIs % 27.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.9 32.6 125.6%  
Shareholders   542,960 9,058 5,994.3%  
Pledged promoter(s) holding % 63.4 11.5 552.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR AIRPORTS With:   L&T    IRCON INTERNATIONAL    IRB INFRA    J KUMAR INFRA    NCC    


More on GMR Infra vs EXPO GAS CON

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMR Infra vs EXPO GAS CON Share Price Performance

Period GMR Infra EXPO GAS CON
1-Day 2.68% 1.98%
1-Month -2.89% 13.12%
1-Year 118.46% 115.61%
3-Year CAGR 49.73% 63.38%
5-Year CAGR 32.57% 37.62%

* Compound Annual Growth Rate

Here are more details on the GMR Infra share price and the EXPO GAS CON share price.

Moving on to shareholding structures...

The promoters of GMR Infra hold a 59.1% stake in the company. In case of EXPO GAS CON the stake stands at 67.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMR Infra and the shareholding pattern of EXPO GAS CON.

Finally, a word on dividends...

In the most recent financial year, GMR Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

EXPO GAS CON paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GMR Infra, and the dividend history of EXPO GAS CON.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.