Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR AIRPORTS vs ITD CEMENTATION INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR AIRPORTS ITD CEMENTATION INDIA GMR AIRPORTS/
ITD CEMENTATION INDIA
 
P/E (TTM) x -32.2 26.9 - View Chart
P/BV x - 4.6 - View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 GMR AIRPORTS   ITD CEMENTATION INDIA
EQUITY SHARE DATA
    GMR AIRPORTS
Mar-23
ITD CEMENTATION INDIA
Mar-23
GMR AIRPORTS/
ITD CEMENTATION INDIA
5-Yr Chart
Click to enlarge
High Rs44147 30.2%   
Low Rs3256 57.1%   
Sales per share (Unadj.) Rs11.1296.3 3.7%  
Earnings per share (Unadj.) Rs-1.47.3 -19.2%  
Cash flow per share (Unadj.) Rs0.313.9 2.4%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs-1.372.0 -1.8%  
Shares outstanding (eoy) m6,035.95171.79 3,513.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.40.3 1,003.5%   
Avg P/E ratio x-27.313.9 -195.9%  
P/CF ratio (eoy) x113.37.3 1,552.2%  
Price / Book Value ratio x-28.91.4 -2,059.4%  
Dividend payout %010.3 -0.0%   
Avg Mkt Cap Rs m229,36617,385 1,319.3%   
No. of employees `000NANA-   
Total wages/salary Rs m9,6944,824 200.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m66,93450,909 131.5%  
Other income Rs m5,956286 2,080.9%   
Total revenues Rs m72,89051,195 142.4%   
Gross profit Rs m20,6414,342 475.4%  
Depreciation Rs m10,4241,135 918.3%   
Interest Rs m23,4311,654 1,416.8%   
Profit before tax Rs m-7,2591,839 -394.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,141591 192.9%   
Profit after tax Rs m-8,3991,247 -673.4%  
Gross profit margin %30.88.5 361.6%  
Effective tax rate %-15.732.2 -48.9%   
Net profit margin %-12.52.5 -512.2%  
BALANCE SHEET DATA
Current assets Rs m88,78136,833 241.0%   
Current liabilities Rs m90,78735,380 256.6%   
Net working cap to sales %-3.02.9 -105.0%  
Current ratio x1.01.0 93.9%  
Inventory Days Days58226 2,252.0%  
Debtors Days Days2774 0.3%  
Net fixed assets Rs m344,72813,256 2,600.5%   
Share capital Rs m6,036172 3,513.5%   
"Free" reserves Rs m-13,96412,203 -114.4%   
Net worth Rs m-7,92812,375 -64.1%   
Long term debt Rs m281,7651,683 16,738.3%   
Total assets Rs m433,50950,089 865.5%  
Interest coverage x0.72.1 32.7%   
Debt to equity ratio x-35.50.1 -26,128.0%  
Sales to assets ratio x0.21.0 15.2%   
Return on assets %3.55.8 59.9%  
Return on equity %105.910.1 1,051.2%  
Return on capital %5.924.8 23.8%  
Exports to sales %00-   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,182 0.0%   
Fx inflow Rs m23182 12.4%   
Fx outflow Rs m982,182 4.5%   
Net fx Rs m-75-2,000 3.8%   
CASH FLOW
From Operations Rs m22,9924,711 488.1%  
From Investments Rs m-24,224-4,381 552.9%  
From Financial Activity Rs m17,313278 6,230.6%  
Net Cashflow Rs m16,203607 2,669.0%  

Share Holding

Indian Promoters % 59.1 0.0 -  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 32.6 15.9 205.7%  
FIIs % 27.4 13.9 197.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.9 53.4 76.7%  
Shareholders   542,960 76,050 714.0%  
Pledged promoter(s) holding % 63.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR AIRPORTS With:   L&T    IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    


More on GMR Infra vs ITD CEMENTATION INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMR Infra vs ITD CEMENTATION INDIA Share Price Performance

Period GMR Infra ITD CEMENTATION INDIA
1-Day 2.33% 1.15%
1-Month -3.23% -0.18%
1-Year 117.71% 243.44%
3-Year CAGR 49.56% 61.59%
5-Year CAGR 32.48% 20.84%

* Compound Annual Growth Rate

Here are more details on the GMR Infra share price and the ITD CEMENTATION INDIA share price.

Moving on to shareholding structures...

The promoters of GMR Infra hold a 59.1% stake in the company. In case of ITD CEMENTATION INDIA the stake stands at 46.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMR Infra and the shareholding pattern of ITD CEMENTATION INDIA.

Finally, a word on dividends...

In the most recent financial year, GMR Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

ITD CEMENTATION INDIA paid Rs 0.8, and its dividend payout ratio stood at 10.3%.

You may visit here to review the dividend history of GMR Infra, and the dividend history of ITD CEMENTATION INDIA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.