Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT NARMADA vs FACT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJARAT NARMADA FACT GUJARAT NARMADA/
FACT
 
P/E (TTM) x 13.3 109.2 12.1% View Chart
P/BV x 1.0 32.0 3.2% View Chart
Dividend Yield % 4.8 0.2 3,022.6%  

Financials

 GUJARAT NARMADA   FACT
EQUITY SHARE DATA
    GUJARAT NARMADA
Mar-23
FACT
Mar-23
GUJARAT NARMADA/
FACT
5-Yr Chart
Click to enlarge
High Rs912390 233.9%   
Low Rs48483 586.5%   
Sales per share (Unadj.) Rs658.095.8 687.0%  
Earnings per share (Unadj.) Rs94.29.5 994.3%  
Cash flow per share (Unadj.) Rs113.79.9 1,143.9%  
Dividends per share (Unadj.) Rs30.001.00 3,000.0%  
Avg Dividend yield %4.30.4 1,015.2%  
Book value per share (Unadj.) Rs585.819.7 2,975.7%  
Shares outstanding (eoy) m155.42647.07 24.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.12.5 43.0%   
Avg P/E ratio x7.424.9 29.7%  
P/CF ratio (eoy) x6.123.8 25.8%  
Price / Book Value ratio x1.212.0 9.9%  
Dividend payout %31.810.6 301.7%   
Avg Mkt Cap Rs m108,517152,887 71.0%   
No. of employees `000NANA-   
Total wages/salary Rs m6,0562,866 211.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m102,26961,981 165.0%  
Other income Rs m3,6311,356 267.8%   
Total revenues Rs m105,90063,337 167.2%   
Gross profit Rs m18,7677,549 248.6%  
Depreciation Rs m3,029301 1,006.1%   
Interest Rs m532,473 2.1%   
Profit before tax Rs m19,3166,130 315.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,6760-   
Profit after tax Rs m14,6406,130 238.8%  
Gross profit margin %18.412.2 150.7%  
Effective tax rate %24.20-   
Net profit margin %14.39.9 144.7%  
BALANCE SHEET DATA
Current assets Rs m48,70742,201 115.4%   
Current liabilities Rs m12,91939,238 32.9%   
Net working cap to sales %35.04.8 732.2%  
Current ratio x3.81.1 350.6%  
Inventory Days Days12815 849.5%  
Debtors Days Days1282 0.5%  
Net fixed assets Rs m68,24811,736 581.5%   
Share capital Rs m1,5546,471 24.0%   
"Free" reserves Rs m89,4976,268 1,427.8%   
Net worth Rs m91,05112,739 714.7%   
Long term debt Rs m051 0.0%   
Total assets Rs m116,95554,343 215.2%  
Interest coverage x368.23.5 10,585.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.1 76.7%   
Return on assets %12.615.8 79.4%  
Return on equity %16.148.1 33.4%  
Return on capital %21.367.3 31.6%  
Exports to sales %0.70-   
Imports to sales %4.527.4 16.4%   
Exports (fob) Rs m685NA-   
Imports (cif) Rs m4,58416,975 27.0%   
Fx inflow Rs m6850-   
Fx outflow Rs m4,58416,979 27.0%   
Net fx Rs m-3,900-16,979 23.0%   
CASH FLOW
From Operations Rs m13,7315,550 247.4%  
From Investments Rs m-12,294-6,830 180.0%  
From Financial Activity Rs m-1,601-45 3,569.7%  
Net Cashflow Rs m-165-1,325 12.4%  

Share Holding

Indian Promoters % 41.3 90.0 45.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.7 9.1 304.3%  
FIIs % 20.1 0.1 18,281.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 10.0 587.0%  
Shareholders   257,362 61,556 418.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJARAT NARMADA With:   RCF    CHAMBAL FERTILISERS    DEEPAK FERTILISERS    PARADEEP PHOSPHATES    GUJARAT STATE FERTILIZERS    


More on Gujarat Narmada vs FACT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gujarat Narmada vs FACT Share Price Performance

Period Gujarat Narmada FACT
1-Day -0.71% -2.06%
1-Month -3.65% -15.05%
1-Year 27.29% 219.44%
3-Year CAGR 28.34% 77.53%
5-Year CAGR 14.88% 76.35%

* Compound Annual Growth Rate

Here are more details on the Gujarat Narmada share price and the FACT share price.

Moving on to shareholding structures...

The promoters of Gujarat Narmada hold a 41.3% stake in the company. In case of FACT the stake stands at 90.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gujarat Narmada and the shareholding pattern of FACT.

Finally, a word on dividends...

In the most recent financial year, Gujarat Narmada paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 31.8%.

FACT paid Rs 1.0, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of Gujarat Narmada, and the dividend history of FACT.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.