GOKUL REFOILS | M K PROTEINS | GOKUL REFOILS/ M K PROTEINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 71.2 | - | - | View Chart |
P/BV | x | 1.3 | 7.6 | 16.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GOKUL REFOILS M K PROTEINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOKUL REFOILS Mar-23 |
M K PROTEINS Mar-23 |
GOKUL REFOILS/ M K PROTEINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 50 | 2,439 | 2.0% | |
Low | Rs | 25 | 180 | 13.9% | |
Sales per share (Unadj.) | Rs | 316.8 | 251.7 | 125.9% | |
Earnings per share (Unadj.) | Rs | 2.4 | 8.5 | 28.7% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 9.1 | 35.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.1 | 40.2 | 82.5% | |
Shares outstanding (eoy) | m | 99.00 | 12.51 | 791.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 5.2 | 2.3% | |
Avg P/E ratio | x | 15.4 | 153.9 | 10.0% | |
P/CF ratio (eoy) | x | 11.7 | 143.7 | 8.1% | |
Price / Book Value ratio | x | 1.1 | 32.6 | 3.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,712 | 16,385 | 22.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 181 | 15 | 1,218.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,366 | 3,149 | 996.2% | |
Other income | Rs m | 103 | 2 | 5,224.7% | |
Total revenues | Rs m | 31,469 | 3,151 | 998.8% | |
Gross profit | Rs m | 558 | 170 | 329.2% | |
Depreciation | Rs m | 77 | 8 | 1,015.0% | |
Interest | Rs m | 271 | 18 | 1,513.4% | |
Profit before tax | Rs m | 314 | 146 | 214.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 72 | 40 | 182.9% | |
Profit after tax | Rs m | 241 | 106 | 226.7% | |
Gross profit margin | % | 1.8 | 5.4 | 33.0% | |
Effective tax rate | % | 23.1 | 27.1 | 85.1% | |
Net profit margin | % | 0.8 | 3.4 | 22.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,556 | 1,018 | 643.9% | |
Current liabilities | Rs m | 4,890 | 520 | 940.1% | |
Net working cap to sales | % | 5.3 | 15.8 | 33.6% | |
Current ratio | x | 1.3 | 2.0 | 68.5% | |
Inventory Days | Days | 13 | 0 | 2,743.4% | |
Debtors Days | Days | 161 | 19,019,486 | 0.0% | |
Net fixed assets | Rs m | 1,883 | 28 | 6,765.9% | |
Share capital | Rs m | 198 | 125 | 158.2% | |
"Free" reserves | Rs m | 3,084 | 378 | 816.7% | |
Net worth | Rs m | 3,282 | 503 | 652.8% | |
Long term debt | Rs m | 180 | 25 | 710.0% | |
Total assets | Rs m | 8,439 | 1,046 | 806.8% | |
Interest coverage | x | 2.2 | 9.2 | 23.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 108.8% | |
Sales to assets ratio | x | 3.7 | 3.0 | 123.5% | |
Return on assets | % | 6.1 | 11.9 | 51.0% | |
Return on equity | % | 7.4 | 21.2 | 34.7% | |
Return on capital | % | 16.9 | 31.0 | 54.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 8.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 252 | 0.0% | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 0 | 252 | 0.0% | |
Net fx | Rs m | 1 | -252 | -0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 920 | -77 | -1,195.5% | |
From Investments | Rs m | -219 | NA | -168,353.8% | |
From Financial Activity | Rs m | 268 | 77 | 345.8% | |
Net Cashflow | Rs m | 969 | 1 | 173,023.2% |
Indian Promoters | % | 73.0 | 74.8 | 97.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | 1,650.0% | |
FIIs | % | 0.3 | 0.0 | 1,650.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.0 | 25.2 | 107.2% | |
Shareholders | 27,400 | 37,289 | 73.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GOKUL REFOILS With: ADANI WILMAR PATANJALI FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GOKUL REFOILS | M K PROTEINS |
---|---|---|
1-Day | -1.04% | 0.10% |
1-Month | 15.36% | -6.08% |
1-Year | 47.95% | -52.19% |
3-Year CAGR | 30.86% | -21.80% |
5-Year CAGR | 38.41% | -13.72% |
* Compound Annual Growth Rate
Here are more details on the GOKUL REFOILS share price and the M K PROTEINS share price.
Moving on to shareholding structures...
The promoters of GOKUL REFOILS hold a 73.0% stake in the company. In case of M K PROTEINS the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOKUL REFOILS and the shareholding pattern of M K PROTEINS .
Finally, a word on dividends...
In the most recent financial year, GOKUL REFOILS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
M K PROTEINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GOKUL REFOILS, and the dividend history of M K PROTEINS .
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.