Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRANULES INDIA vs KERALA AYURV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRANULES INDIA KERALA AYURV GRANULES INDIA/
KERALA AYURV
 
P/E (TTM) x 25.5 -582.5 - View Chart
P/BV x 3.6 64.5 5.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 GRANULES INDIA   KERALA AYURV
EQUITY SHARE DATA
    GRANULES INDIA
Mar-23
KERALA AYURV
Mar-23
GRANULES INDIA/
KERALA AYURV
5-Yr Chart
Click to enlarge
High Rs381119 319.7%   
Low Rs22765 351.9%   
Sales per share (Unadj.) Rs186.488.5 210.7%  
Earnings per share (Unadj.) Rs21.3-0.4 -5,266.0%  
Cash flow per share (Unadj.) Rs29.00.6 4,498.2%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs116.45.3 2,204.1%  
Shares outstanding (eoy) m242.0410.56 2,292.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.61.0 157.1%   
Avg P/E ratio x14.2-226.6 -6.3%  
P/CF ratio (eoy) x10.5142.7 7.4%  
Price / Book Value ratio x2.617.4 15.0%  
Dividend payout %7.00-   
Avg Mkt Cap Rs m73,611970 7,590.3%   
No. of employees `000NANA-   
Total wages/salary Rs m4,203281 1,495.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,119934 4,830.1%  
Other income Rs m1433 4,978.0%   
Total revenues Rs m45,262937 4,830.5%   
Gross profit Rs m9,13355 16,739.6%  
Depreciation Rs m1,84511 16,651.1%   
Interest Rs m55952 1,076.9%   
Profit before tax Rs m6,872-6 -122,929.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,706-1 -130,210.7%   
Profit after tax Rs m5,166-4 -120,700.2%  
Gross profit margin %20.25.8 346.6%  
Effective tax rate %24.823.4 105.9%   
Net profit margin %11.4-0.5 -2,498.9%  
BALANCE SHEET DATA
Current assets Rs m25,741341 7,554.6%   
Current liabilities Rs m18,135515 3,520.5%   
Net working cap to sales %16.9-18.7 -90.3%  
Current ratio x1.40.7 214.6%  
Inventory Days Days1493 15.5%  
Debtors Days Days77506 15.2%  
Net fixed assets Rs m23,290771 3,021.4%   
Share capital Rs m242106 229.3%   
"Free" reserves Rs m27,927-50 -56,078.0%   
Net worth Rs m28,16956 50,518.1%   
Long term debt Rs m1,486504 294.8%   
Total assets Rs m49,0311,140 4,300.1%  
Interest coverage x13.30.9 1,488.8%   
Debt to equity ratio x0.19.0 0.6%  
Sales to assets ratio x0.90.8 112.3%   
Return on assets %11.74.2 279.4%  
Return on equity %18.3-7.7 -238.9%  
Return on capital %25.18.3 302.7%  
Exports to sales %81.00-   
Imports to sales %31.30-   
Exports (fob) Rs m36,526NA-   
Imports (cif) Rs m14,120NA-   
Fx inflow Rs m36,5269 409,941.3%   
Fx outflow Rs m14,1203 534,833.7%   
Net fx Rs m22,4066 357,355.0%   
CASH FLOW
From Operations Rs m7,38799 7,493.9%  
From Investments Rs m-1,914-72 2,651.2%  
From Financial Activity Rs m-4,403-23 19,019.0%  
Net Cashflow Rs m1,0683 32,976.2%  

Share Holding

Indian Promoters % 41.6 4.6 902.6%  
Foreign collaborators % 0.4 54.0 0.6%  
Indian inst/Mut Fund % 30.3 0.0 75,675.0%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.0 41.4 140.1%  
Shareholders   182,142 8,581 2,122.6%  
Pledged promoter(s) holding % 4.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRANULES INDIA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GRANULES INDIA vs KERALA AYURV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRANULES INDIA vs KERALA AYURV Share Price Performance

Period GRANULES INDIA KERALA AYURV S&P BSE HEALTHCARE
1-Day -0.54% -4.99% 0.97%
1-Month -4.06% 13.51% 2.08%
1-Year 39.95% 185.24% 55.37%
3-Year CAGR 8.48% 76.80% 15.04%
5-Year CAGR 29.35% 36.06% 19.56%

* Compound Annual Growth Rate

Here are more details on the GRANULES INDIA share price and the KERALA AYURV share price.

Moving on to shareholding structures...

The promoters of GRANULES INDIA hold a 42.0% stake in the company. In case of KERALA AYURV the stake stands at 58.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRANULES INDIA and the shareholding pattern of KERALA AYURV.

Finally, a word on dividends...

In the most recent financial year, GRANULES INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.

KERALA AYURV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GRANULES INDIA, and the dividend history of KERALA AYURV.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.