Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRANULES INDIA vs VAISHALI PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRANULES INDIA VAISHALI PHARMA GRANULES INDIA/
VAISHALI PHARMA
 
P/E (TTM) x 26.4 25.7 102.5% View Chart
P/BV x 3.7 4.6 81.2% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 GRANULES INDIA   VAISHALI PHARMA
EQUITY SHARE DATA
    GRANULES INDIA
Mar-23
VAISHALI PHARMA
Mar-23
GRANULES INDIA/
VAISHALI PHARMA
5-Yr Chart
Click to enlarge
High Rs381194 196.8%   
Low Rs22764 352.8%   
Sales per share (Unadj.) Rs186.466.0 282.3%  
Earnings per share (Unadj.) Rs21.36.3 341.0%  
Cash flow per share (Unadj.) Rs29.06.7 429.9%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs116.431.3 372.4%  
Shares outstanding (eoy) m242.0410.55 2,294.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.62.0 83.5%   
Avg P/E ratio x14.220.6 69.1%  
P/CF ratio (eoy) x10.519.1 54.8%  
Price / Book Value ratio x2.64.1 63.3%  
Dividend payout %7.00-   
Avg Mkt Cap Rs m73,6111,361 5,408.7%   
No. of employees `000NANA-   
Total wages/salary Rs m4,20313 32,309.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,119697 6,476.8%  
Other income Rs m14322 641.0%   
Total revenues Rs m45,262719 6,295.8%   
Gross profit Rs m9,13394 9,738.9%  
Depreciation Rs m1,8455 36,606.0%   
Interest Rs m55923 2,479.3%   
Profit before tax Rs m6,87288 7,768.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,70622 7,604.8%   
Profit after tax Rs m5,16666 7,822.5%  
Gross profit margin %20.213.5 150.4%  
Effective tax rate %24.825.4 97.9%   
Net profit margin %11.49.5 120.8%  
BALANCE SHEET DATA
Current assets Rs m25,741727 3,542.2%   
Current liabilities Rs m18,135321 5,655.2%   
Net working cap to sales %16.958.3 28.9%  
Current ratio x1.42.3 62.6%  
Inventory Days Days1418 80.4%  
Debtors Days Days772,809 2.7%  
Net fixed assets Rs m23,29061 38,286.8%   
Share capital Rs m242105 229.5%   
"Free" reserves Rs m27,927224 12,453.4%   
Net worth Rs m28,169330 8,543.3%   
Long term debt Rs m1,48652 2,843.8%   
Total assets Rs m49,031788 6,225.8%  
Interest coverage x13.34.9 269.9%   
Debt to equity ratio x0.10.2 33.3%  
Sales to assets ratio x0.90.9 104.0%   
Return on assets %11.711.2 103.8%  
Return on equity %18.320.0 91.6%  
Return on capital %25.129.1 86.2%  
Exports to sales %81.025.2 321.3%   
Imports to sales %31.37.8 402.3%   
Exports (fob) Rs m36,526176 20,808.8%   
Imports (cif) Rs m14,12054 26,055.7%   
Fx inflow Rs m36,526176 20,808.8%   
Fx outflow Rs m14,12055 25,667.4%   
Net fx Rs m22,406121 18,591.2%   
CASH FLOW
From Operations Rs m7,38711 68,402.7%  
From Investments Rs m-1,9143 -67,859.2%  
From Financial Activity Rs m-4,403-17 25,420.9%  
Net Cashflow Rs m1,068-4 -28,798.7%  

Share Holding

Indian Promoters % 41.6 26.6 156.3%  
Foreign collaborators % 0.4 0.0 -  
Indian inst/Mut Fund % 28.9 0.0 -  
FIIs % 18.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.0 73.4 79.1%  
Shareholders   190,691 9,181 2,077.0%  
Pledged promoter(s) holding % 4.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRANULES INDIA With:   SUN PHARMA    CIPLA    DIVIS LABORATORIES    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on GRANULES INDIA vs VAISHALI PHARMA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRANULES INDIA vs VAISHALI PHARMA Share Price Performance

Period GRANULES INDIA VAISHALI PHARMA S&P BSE HEALTHCARE
1-Day 0.03% -4.34% 1.18%
1-Month -6.51% -4.79% -0.75%
1-Year 58.65% -3.51% 61.82%
3-Year CAGR 11.62% 62.23% 18.16%
5-Year CAGR 29.84% 39.78% 19.79%

* Compound Annual Growth Rate

Here are more details on the GRANULES INDIA share price and the VAISHALI PHARMA share price.

Moving on to shareholding structures...

The promoters of GRANULES INDIA hold a 42.0% stake in the company. In case of VAISHALI PHARMA the stake stands at 26.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRANULES INDIA and the shareholding pattern of VAISHALI PHARMA .

Finally, a word on dividends...

In the most recent financial year, GRANULES INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.

VAISHALI PHARMA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GRANULES INDIA, and the dividend history of VAISHALI PHARMA .

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.