Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRM OVERSEAS vs HERITAGE FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRM OVERSEAS HERITAGE FOOD GRM OVERSEAS/
HERITAGE FOOD
 
P/E (TTM) x 14.0 34.4 40.8% View Chart
P/BV x 2.6 4.3 60.0% View Chart
Dividend Yield % 0.4 0.7 51.2%  

Financials

 GRM OVERSEAS   HERITAGE FOOD
EQUITY SHARE DATA
    GRM OVERSEAS
Mar-23
HERITAGE FOOD
Mar-23
GRM OVERSEAS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs644194 332.5%   
Low Rs170127 133.7%   
Sales per share (Unadj.) Rs229.9349.2 65.8%  
Earnings per share (Unadj.) Rs10.56.2 167.7%  
Cash flow per share (Unadj.) Rs11.112.3 90.3%  
Dividends per share (Unadj.) Rs0.452.50 18.0%  
Avg Dividend yield %0.11.6 7.1%  
Book value per share (Unadj.) Rs45.777.9 58.6%  
Shares outstanding (eoy) m60.0092.80 64.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.5 385.5%   
Avg P/E ratio x38.825.7 151.4%  
P/CF ratio (eoy) x36.613.0 281.0%  
Price / Book Value ratio x8.92.1 432.9%  
Dividend payout %4.340.0 10.7%   
Avg Mkt Cap Rs m24,41014,874 164.1%   
No. of employees `000NANA-   
Total wages/salary Rs m802,115 3.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,79532,407 42.6%  
Other income Rs m128121 105.8%   
Total revenues Rs m13,92232,527 42.8%   
Gross profit Rs m9831,316 74.7%  
Depreciation Rs m38561 6.7%   
Interest Rs m19857 345.6%   
Profit before tax Rs m874817 106.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m245238 103.2%   
Profit after tax Rs m629580 108.4%  
Gross profit margin %7.14.1 175.4%  
Effective tax rate %28.129.1 96.6%   
Net profit margin %4.61.8 254.7%  
BALANCE SHEET DATA
Current assets Rs m7,3294,533 161.7%   
Current liabilities Rs m5,0563,146 160.7%   
Net working cap to sales %16.54.3 385.0%  
Current ratio x1.41.4 100.6%  
Inventory Days Days33 101.5%  
Debtors Days Days1,0653 33,775.8%  
Net fixed assets Rs m5116,717 7.6%   
Share capital Rs m120464 25.9%   
"Free" reserves Rs m2,6206,763 38.7%   
Net worth Rs m2,7407,227 37.9%   
Long term debt Rs m345 7.5%   
Total assets Rs m7,84011,250 69.7%  
Interest coverage x5.415.3 35.5%   
Debt to equity ratio x00 19.8%  
Sales to assets ratio x1.82.9 61.1%   
Return on assets %10.55.7 186.2%  
Return on equity %22.98.0 286.0%  
Return on capital %39.112.0 324.9%  
Exports to sales %00-   
Imports to sales %00 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m10,1430-   
Fx outflow Rs m151 2,951.0%   
Net fx Rs m10,128-1 -1,985,845.1%   
CASH FLOW
From Operations Rs m-887-605 146.6%  
From Investments Rs m-48-826 5.8%  
From Financial Activity Rs m8901,264 70.4%  
Net Cashflow Rs m-45-168 26.7%  

Share Holding

Indian Promoters % 71.7 41.3 173.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 13.7 0.6%  
FIIs % 0.1 1.7 4.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 58.7 48.2%  
Shareholders   25,302 57,287 44.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRM OVERSEAS With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on GRM OVERSEAS vs HERITAGE FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRM OVERSEAS vs HERITAGE FOOD Share Price Performance

Period GRM OVERSEAS HERITAGE FOOD
1-Day -2.62% 0.70%
1-Month -31.44% 1.49%
1-Year -30.92% 129.54%
3-Year CAGR 5.03% 31.00%
5-Year CAGR 50.10% 4.55%

* Compound Annual Growth Rate

Here are more details on the GRM OVERSEAS share price and the HERITAGE FOOD share price.

Moving on to shareholding structures...

The promoters of GRM OVERSEAS hold a 71.7% stake in the company. In case of HERITAGE FOOD the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRM OVERSEAS and the shareholding pattern of HERITAGE FOOD.

Finally, a word on dividends...

In the most recent financial year, GRM OVERSEAS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 4.3%.

HERITAGE FOOD paid Rs 2.5, and its dividend payout ratio stood at 40.0%.

You may visit here to review the dividend history of GRM OVERSEAS, and the dividend history of HERITAGE FOOD.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.