Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRINDWELL NORTON vs CARBORUNDUM UNIVERSAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRINDWELL NORTON CARBORUNDUM UNIVERSAL GRINDWELL NORTON/
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x 53.9 55.2 97.6% View Chart
P/BV x 11.7 8.6 136.3% View Chart
Dividend Yield % 0.8 0.3 276.3%  

Financials

 GRINDWELL NORTON   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    GRINDWELL NORTON
Mar-23
CARBORUNDUM UNIVERSAL
Mar-23
GRINDWELL NORTON/
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs2,3251,045 222.5%   
Low Rs1,453651 223.1%   
Sales per share (Unadj.) Rs229.5245.0 93.7%  
Earnings per share (Unadj.) Rs32.723.3 140.4%  
Cash flow per share (Unadj.) Rs38.133.1 115.0%  
Dividends per share (Unadj.) Rs14.503.50 414.3%  
Avg Dividend yield %0.80.4 186.0%  
Book value per share (Unadj.) Rs162.0147.5 109.8%  
Shares outstanding (eoy) m110.72189.94 58.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.23.5 237.8%   
Avg P/E ratio x57.836.5 158.6%  
P/CF ratio (eoy) x49.625.6 193.7%  
Price / Book Value ratio x11.75.7 202.8%  
Dividend payout %44.415.1 295.0%   
Avg Mkt Cap Rs m209,139161,077 129.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2,9746,877 43.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,41346,543 54.6%  
Other income Rs m578779 74.2%   
Total revenues Rs m25,99147,322 54.9%   
Gross profit Rs m4,9617,129 69.6%  
Depreciation Rs m6011,873 32.1%   
Interest Rs m78235 33.1%   
Profit before tax Rs m4,8595,799 83.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2441,382 90.0%   
Profit after tax Rs m3,6154,417 81.8%  
Gross profit margin %19.515.3 127.4%  
Effective tax rate %25.623.8 107.4%   
Net profit margin %14.29.5 149.9%  
BALANCE SHEET DATA
Current assets Rs m13,78520,259 68.0%   
Current liabilities Rs m5,1577,381 69.9%   
Net working cap to sales %34.027.7 122.7%  
Current ratio x2.72.7 97.4%  
Inventory Days Days10816 662.6%  
Debtors Days Days40249 818.0%  
Net fixed assets Rs m10,27418,223 56.4%   
Share capital Rs m554190 291.5%   
"Free" reserves Rs m17,38727,829 62.5%   
Net worth Rs m17,94028,019 64.0%   
Long term debt Rs m40429 9.2%   
Total assets Rs m24,05938,482 62.5%  
Interest coverage x63.325.6 246.8%   
Debt to equity ratio x00 14.4%  
Sales to assets ratio x1.11.2 87.3%   
Return on assets %15.412.1 127.0%  
Return on equity %20.215.8 127.8%  
Return on capital %27.521.2 129.4%  
Exports to sales %013.2 0.0%   
Imports to sales %0.312.5 2.5%   
Exports (fob) Rs mNA6,126 0.0%   
Imports (cif) Rs m785,821 1.3%   
Fx inflow Rs m596,224 0.9%   
Fx outflow Rs m786,003 1.3%   
Net fx Rs m-19222 -8.7%   
CASH FLOW
From Operations Rs m3,5574,302 82.7%  
From Investments Rs m-2,229-2,572 86.7%  
From Financial Activity Rs m-1,402-1,334 105.1%  
Net Cashflow Rs m12489 2.5%  

Share Holding

Indian Promoters % 6.7 40.8 16.5%  
Foreign collaborators % 51.3 0.5 10,064.7%  
Indian inst/Mut Fund % 23.9 40.5 59.0%  
FIIs % 8.4 10.6 79.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.0 58.7 71.5%  
Shareholders   52,199 56,669 92.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on GRINDWELL NORTON vs Carborundum Universal

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRINDWELL NORTON vs Carborundum Universal Share Price Performance

Period GRINDWELL NORTON Carborundum Universal S&P BSE CAPITAL GOODS
1-Day -1.74% 1.60% 1.54%
1-Month -10.29% 20.00% 6.83%
1-Year 7.16% 34.83% 81.99%
3-Year CAGR 26.84% 37.13% 42.24%
5-Year CAGR 26.88% 26.72% 27.08%

* Compound Annual Growth Rate

Here are more details on the GRINDWELL NORTON share price and the Carborundum Universal share price.

Moving on to shareholding structures...

The promoters of GRINDWELL NORTON hold a 58.0% stake in the company. In case of Carborundum Universal the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRINDWELL NORTON and the shareholding pattern of Carborundum Universal.

Finally, a word on dividends...

In the most recent financial year, GRINDWELL NORTON paid a dividend of Rs 14.5 per share. This amounted to a Dividend Payout ratio of 44.4%.

Carborundum Universal paid Rs 3.5, and its dividend payout ratio stood at 15.1%.

You may visit here to review the dividend history of GRINDWELL NORTON, and the dividend history of Carborundum Universal.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.