GRAUER & WEIL | INDIA GELAT. | GRAUER & WEIL/ INDIA GELAT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 9.2 | 330.9% | View Chart |
P/BV | x | 6.2 | 2.2 | 282.4% | View Chart |
Dividend Yield | % | 0.9 | 1.2 | 72.8% |
GRAUER & WEIL INDIA GELAT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
INDIA GELAT. Mar-23 |
GRAUER & WEIL/ INDIA GELAT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 310 | 35.6% | |
Low | Rs | 54 | 102 | 52.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 289.4 | 14.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 33.7 | 14.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 39.1 | 15.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 5.00 | 16.0% | |
Avg Dividend yield | % | 1.0 | 2.4 | 40.1% | |
Book value per share (Unadj.) | Rs | 30.0 | 192.4 | 15.6% | |
Shares outstanding (eoy) | m | 226.71 | 7.09 | 3,197.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.7 | 266.8% | |
Avg P/E ratio | x | 16.5 | 6.1 | 269.7% | |
P/CF ratio (eoy) | x | 14.0 | 5.3 | 266.4% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 256.0% | |
Dividend payout | % | 16.1 | 14.8 | 108.2% | |
Avg Mkt Cap | Rs m | 18,613 | 1,460 | 1,274.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 132 | 711.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 2,052 | 477.8% | |
Other income | Rs m | 220 | 32 | 696.9% | |
Total revenues | Rs m | 10,024 | 2,084 | 481.1% | |
Gross profit | Rs m | 1,523 | 334 | 455.9% | |
Depreciation | Rs m | 198 | 39 | 514.5% | |
Interest | Rs m | 25 | 6 | 390.0% | |
Profit before tax | Rs m | 1,520 | 321 | 473.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 82 | 477.6% | |
Profit after tax | Rs m | 1,130 | 239 | 472.6% | |
Gross profit margin | % | 15.5 | 16.3 | 95.4% | |
Effective tax rate | % | 25.7 | 25.5 | 100.8% | |
Net profit margin | % | 11.5 | 11.6 | 98.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 937 | 680.8% | |
Current liabilities | Rs m | 2,223 | 242 | 919.9% | |
Net working cap to sales | % | 42.4 | 33.9 | 125.1% | |
Current ratio | x | 2.9 | 3.9 | 74.0% | |
Inventory Days | Days | 31 | 80 | 38.2% | |
Debtors Days | Days | 684 | 245 | 279.1% | |
Net fixed assets | Rs m | 3,161 | 862 | 366.7% | |
Share capital | Rs m | 227 | 71 | 319.7% | |
"Free" reserves | Rs m | 6,565 | 1,293 | 507.7% | |
Net worth | Rs m | 6,792 | 1,364 | 497.9% | |
Long term debt | Rs m | 1 | 78 | 0.7% | |
Total assets | Rs m | 9,543 | 1,800 | 530.3% | |
Interest coverage | x | 61.0 | 50.4 | 121.1% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 1.1 | 90.1% | |
Return on assets | % | 12.1 | 13.6 | 88.7% | |
Return on equity | % | 16.6 | 17.5 | 94.9% | |
Return on capital | % | 22.7 | 22.7 | 100.3% | |
Exports to sales | % | 0 | 62.2 | 0.0% | |
Imports to sales | % | 9.4 | 2.1 | 440.1% | |
Exports (fob) | Rs m | NA | 1,277 | 0.0% | |
Imports (cif) | Rs m | 921 | 44 | 2,103.1% | |
Fx inflow | Rs m | 634 | 1,277 | 49.6% | |
Fx outflow | Rs m | 955 | 63 | 1,524.8% | |
Net fx | Rs m | -321 | 1,215 | -26.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 178 | 636.0% | |
From Investments | Rs m | -1,111 | -212 | 524.2% | |
From Financial Activity | Rs m | -235 | 66 | -357.8% | |
Net Cashflow | Rs m | -211 | 32 | -652.5% |
Indian Promoters | % | 69.1 | 61.4 | 112.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 9,700.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 38.6 | 80.3% | |
Shareholders | 49,450 | 7,150 | 691.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | INDIA GELAT. |
---|---|---|
1-Day | -1.79% | 0.70% |
1-Month | 4.28% | 5.21% |
1-Year | 69.04% | 47.43% |
3-Year CAGR | 64.23% | 68.33% |
5-Year CAGR | 30.43% | 36.34% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the INDIA GELAT. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of INDIA GELAT. the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of INDIA GELAT..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
INDIA GELAT. paid Rs 5.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of INDIA GELAT..
Indian share markets continued the momentum as the session progressed and ended the higher.