GRAUER & WEIL | LORDS CHLORO ALKALI | GRAUER & WEIL/ LORDS CHLORO ALKALI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | -310.0 | - | View Chart |
P/BV | x | 6.6 | 1.9 | 355.7% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
GRAUER & WEIL LORDS CHLORO ALKALI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
LORDS CHLORO ALKALI Mar-23 |
GRAUER & WEIL/ LORDS CHLORO ALKALI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 419 | 26.3% | |
Low | Rs | 54 | 90 | 60.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 117.3 | 36.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 21.2 | 23.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 24.4 | 24.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 67.3 | 44.5% | |
Shares outstanding (eoy) | m | 226.71 | 25.15 | 901.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.2 | 87.5% | |
Avg P/E ratio | x | 16.5 | 12.0 | 137.1% | |
P/CF ratio (eoy) | x | 14.0 | 10.4 | 134.3% | |
Price / Book Value ratio | x | 2.7 | 3.8 | 72.5% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 6,399 | 290.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 210 | 448.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 2,951 | 332.3% | |
Other income | Rs m | 220 | 14 | 1,524.2% | |
Total revenues | Rs m | 10,024 | 2,965 | 338.1% | |
Gross profit | Rs m | 1,523 | 838 | 181.8% | |
Depreciation | Rs m | 198 | 81 | 245.2% | |
Interest | Rs m | 25 | 24 | 104.4% | |
Profit before tax | Rs m | 1,520 | 747 | 203.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 215 | 181.5% | |
Profit after tax | Rs m | 1,130 | 532 | 212.2% | |
Gross profit margin | % | 15.5 | 28.4 | 54.7% | |
Effective tax rate | % | 25.7 | 28.8 | 89.3% | |
Net profit margin | % | 11.5 | 18.0 | 63.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,030 | 619.4% | |
Current liabilities | Rs m | 2,223 | 396 | 561.6% | |
Net working cap to sales | % | 42.4 | 21.5 | 197.2% | |
Current ratio | x | 2.9 | 2.6 | 110.3% | |
Inventory Days | Days | 31 | 17 | 181.8% | |
Debtors Days | Days | 684 | 151 | 452.4% | |
Net fixed assets | Rs m | 3,161 | 1,482 | 213.4% | |
Share capital | Rs m | 227 | 252 | 90.1% | |
"Free" reserves | Rs m | 6,565 | 1,441 | 455.5% | |
Net worth | Rs m | 6,792 | 1,693 | 401.2% | |
Long term debt | Rs m | 1 | 65 | 0.8% | |
Total assets | Rs m | 9,543 | 2,512 | 379.9% | |
Interest coverage | x | 61.0 | 31.8 | 191.9% | |
Debt to equity ratio | x | 0 | 0 | 0.2% | |
Sales to assets ratio | x | 1.0 | 1.2 | 87.5% | |
Return on assets | % | 12.1 | 22.2 | 54.6% | |
Return on equity | % | 16.6 | 31.4 | 52.9% | |
Return on capital | % | 22.7 | 43.9 | 51.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 3.1 | 301.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | 92 | 1,000.1% | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 92 | 1,037.2% | |
Net fx | Rs m | -321 | -92 | 348.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 687 | 165.1% | |
From Investments | Rs m | -1,111 | -151 | 735.1% | |
From Financial Activity | Rs m | -235 | -236 | 99.6% | |
Net Cashflow | Rs m | -211 | 300 | -70.3% |
Indian Promoters | % | 69.1 | 74.7 | 92.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.1 | 1,816.7% | |
FIIs | % | 1.1 | 0.0 | 5,350.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.3 | 122.1% | |
Shareholders | 43,660 | 49,546 | 88.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | LORDS CHLORO ALKALI |
---|---|---|
1-Day | 1.75% | -2.66% |
1-Month | 23.31% | -6.56% |
1-Year | 71.60% | -40.18% |
3-Year CAGR | 71.81% | 53.13% |
5-Year CAGR | 32.21% | 16.46% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the LORDS CHLORO ALKALI share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of LORDS CHLORO ALKALI the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of LORDS CHLORO ALKALI.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
LORDS CHLORO ALKALI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of LORDS CHLORO ALKALI.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.