Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs BODHI TREE MULTIMEDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY BODHI TREE MULTIMEDIA GTPL HATHWAY/
BODHI TREE MULTIMEDIA
 
P/E (TTM) x 17.9 36.6 48.9% View Chart
P/BV x 1.8 8.5 21.3% View Chart
Dividend Yield % 2.2 0.3 760.7%  

Financials

 GTPL HATHWAY   BODHI TREE MULTIMEDIA
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-23
BODHI TREE MULTIMEDIA
Mar-23
GTPL HATHWAY/
BODHI TREE MULTIMEDIA
5-Yr Chart
Click to enlarge
High Rs226192 117.8%   
Low Rs94144 64.8%   
Sales per share (Unadj.) Rs236.934.1 694.9%  
Earnings per share (Unadj.) Rs11.12.6 426.0%  
Cash flow per share (Unadj.) Rs39.52.8 1,428.8%  
Dividends per share (Unadj.) Rs4.000.05 8,000.0%  
Avg Dividend yield %2.50 8,416.4%  
Book value per share (Unadj.) Rs98.119.9 493.0%  
Shares outstanding (eoy) m112.4612.50 899.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.74.9 13.7%   
Avg P/E ratio x14.464.6 22.3%  
P/CF ratio (eoy) x4.160.9 6.7%  
Price / Book Value ratio x1.68.5 19.3%  
Dividend payout %36.01.9 1,878.8%   
Avg Mkt Cap Rs m17,9882,103 855.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4483 42,979.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,639426 6,251.6%  
Other income Rs m5012 23,840.5%   
Total revenues Rs m27,140428 6,337.8%   
Gross profit Rs m4,48152 8,688.1%  
Depreciation Rs m3,1892 163,547.7%   
Interest Rs m996 1,605.7%   
Profit before tax Rs m1,69446 3,718.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44513 3,431.5%   
Profit after tax Rs m1,24833 3,832.2%  
Gross profit margin %16.812.1 139.0%  
Effective tax rate %26.328.5 92.3%   
Net profit margin %4.77.6 61.3%  
BALANCE SHEET DATA
Current assets Rs m6,591413 1,597.4%   
Current liabilities Rs m13,703202 6,782.8%   
Net working cap to sales %-26.749.4 -54.0%  
Current ratio x0.52.0 23.6%  
Inventory Days Days1831 57.1%  
Debtors Days Days40112,910 0.0%  
Net fixed assets Rs m20,10341 49,297.3%   
Share capital Rs m1,125125 900.0%   
"Free" reserves Rs m9,907124 8,004.1%   
Net worth Rs m11,032249 4,435.2%   
Long term debt Rs m2743 8,655.5%   
Total assets Rs m26,695454 5,886.3%  
Interest coverage x18.18.4 215.8%   
Debt to equity ratio x00 195.2%  
Sales to assets ratio x1.00.9 106.2%   
Return on assets %5.08.5 59.1%  
Return on equity %11.313.1 86.4%  
Return on capital %15.920.5 77.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m360-   
Fx outflow Rs m2340 75,564.5%   
Net fx Rs m-1980 63,832.3%   
CASH FLOW
From Operations Rs m5,834-69 -8,428.3%  
From Investments Rs m-4,617-1 659,617.1%  
From Financial Activity Rs m-580104 -556.8%  
Net Cashflow Rs m63834 1,861.1%  

Share Holding

Indian Promoters % 75.0 35.3 212.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 1.1 812.1%  
FIIs % 8.7 1.1 809.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 64.7 38.6%  
Shareholders   27,651 4,023 687.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NETWORK18 MEDIA    NDTV    DISH TV    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on GTPL HATHWAY vs BODHI TREE MULTIMEDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs BODHI TREE MULTIMEDIA Share Price Performance

Period GTPL HATHWAY BODHI TREE MULTIMEDIA
1-Day -3.62% 4.31%
1-Month 10.68% -5.73%
1-Year 71.97% -9.86%
3-Year CAGR 9.17% 1.41%
5-Year CAGR 21.31% 0.85%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the BODHI TREE MULTIMEDIA share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of BODHI TREE MULTIMEDIA the stake stands at 35.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of BODHI TREE MULTIMEDIA.

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 36.0%.

BODHI TREE MULTIMEDIA paid Rs 0.1, and its dividend payout ratio stood at 1.9%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of BODHI TREE MULTIMEDIA.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.