Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs TV18 BROADCAST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY TV18 BROADCAST GTPL HATHWAY/
TV18 BROADCAST
 
P/E (TTM) x 18.0 -35.1 - View Chart
P/BV x 1.8 1.7 107.5% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 GTPL HATHWAY   TV18 BROADCAST
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-23
TV18 BROADCAST
Mar-23
GTPL HATHWAY/
TV18 BROADCAST
5-Yr Chart
Click to enlarge
High Rs22683 274.3%   
Low Rs9427 341.9%   
Sales per share (Unadj.) Rs236.928.6 827.4%  
Earnings per share (Unadj.) Rs11.10.7 1,489.2%  
Cash flow per share (Unadj.) Rs39.51.5 2,701.8%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs98.127.3 359.5%  
Shares outstanding (eoy) m112.461,714.36 6.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.9 35.2%   
Avg P/E ratio x14.473.7 19.5%  
P/CF ratio (eoy) x4.137.6 10.8%  
Price / Book Value ratio x1.62.0 81.0%  
Dividend payout %36.00-   
Avg Mkt Cap Rs m17,98894,204 19.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,44810,110 14.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,63949,081 54.3%  
Other income Rs m5011,275 39.3%   
Total revenues Rs m27,14050,357 53.9%   
Gross profit Rs m4,4812,380 188.3%  
Depreciation Rs m3,1891,226 260.2%   
Interest Rs m991,162 8.5%   
Profit before tax Rs m1,6941,268 133.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m445-10 -4,410.0%   
Profit after tax Rs m1,2481,278 97.7%  
Gross profit margin %16.84.8 346.9%  
Effective tax rate %26.3-0.8 -3,300.8%   
Net profit margin %4.72.6 180.0%  
BALANCE SHEET DATA
Current assets Rs m6,59194,804 7.0%   
Current liabilities Rs m13,70371,844 19.1%   
Net working cap to sales %-26.746.8 -57.1%  
Current ratio x0.51.3 36.5%  
Inventory Days Days1875 23.9%  
Debtors Days Days40916 4.4%  
Net fixed assets Rs m20,10342,875 46.9%   
Share capital Rs m1,1253,429 32.8%   
"Free" reserves Rs m9,90743,356 22.9%   
Net worth Rs m11,03246,785 23.6%   
Long term debt Rs m2740-   
Total assets Rs m26,695137,679 19.4%  
Interest coverage x18.12.1 864.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.4 279.9%   
Return on assets %5.01.8 284.9%  
Return on equity %11.32.7 414.3%  
Return on capital %15.95.2 305.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m36481 7.6%   
Fx outflow Rs m234736 31.8%   
Net fx Rs m-198-254 77.8%   
CASH FLOW
From Operations Rs m5,834-27,181 -21.5%  
From Investments Rs m-4,617-7,093 65.1%  
From Financial Activity Rs m-58033,170 -1.7%  
Net Cashflow Rs m638-1,066 -59.8%  

Share Holding

Indian Promoters % 75.0 60.4 124.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 11.5 75.4%  
FIIs % 8.7 7.4 117.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 39.6 63.1%  
Shareholders   27,651 474,493 5.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NDTV    ZEE MEDIA CORP    ZEE ENTERTAINMENT    SUN TV    


More on GTPL HATHWAY vs TV18 Broadcast

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs TV18 Broadcast Share Price Performance

Period GTPL HATHWAY TV18 Broadcast
1-Day 0.36% -1.34%
1-Month 6.71% -3.43%
1-Year 74.16% 60.71%
3-Year CAGR 11.85% 11.17%
5-Year CAGR 22.60% 7.01%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the TV18 Broadcast share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of TV18 Broadcast the stake stands at 60.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of TV18 Broadcast.

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 36.0%.

TV18 Broadcast paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of TV18 Broadcast.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.