Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs SITI NETWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY SITI NETWORKS GTPL HATHWAY/
SITI NETWORKS
 
P/E (TTM) x 18.0 -0.2 - View Chart
P/BV x 1.8 - - View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 GTPL HATHWAY   SITI NETWORKS
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-23
SITI NETWORKS
Mar-23
GTPL HATHWAY/
SITI NETWORKS
5-Yr Chart
Click to enlarge
High Rs2264 5,429.3%   
Low Rs941 10,163.0%   
Sales per share (Unadj.) Rs236.915.4 1,535.4%  
Earnings per share (Unadj.) Rs11.1-3.6 -306.8%  
Cash flow per share (Unadj.) Rs39.50.3 11,890.0%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs98.1-8.9 -1,102.6%  
Shares outstanding (eoy) m112.46872.05 12.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.2 409.3%   
Avg P/E ratio x14.4-0.7 -2,048.4%  
P/CF ratio (eoy) x4.17.7 52.9%  
Price / Book Value ratio x1.6-0.3 -570.0%  
Dividend payout %36.00-   
Avg Mkt Cap Rs m17,9882,219 810.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,448672 215.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,63913,453 198.0%  
Other income Rs m501347 144.3%   
Total revenues Rs m27,14013,800 196.7%   
Gross profit Rs m4,4811,108 404.3%  
Depreciation Rs m3,1893,444 92.6%   
Interest Rs m991,155 8.6%   
Profit before tax Rs m1,694-3,143 -53.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44511 3,991.1%   
Profit after tax Rs m1,248-3,154 -39.6%  
Gross profit margin %16.88.2 204.2%  
Effective tax rate %26.3-0.4 -7,407.5%   
Net profit margin %4.7-23.4 -20.0%  
BALANCE SHEET DATA
Current assets Rs m6,5915,481 120.3%   
Current liabilities Rs m13,70320,474 66.9%   
Net working cap to sales %-26.7-111.4 24.0%  
Current ratio x0.50.3 179.7%  
Inventory Days Days1810 174.1%  
Debtors Days Days4068 58.6%  
Net fixed assets Rs m20,1038,305 242.1%   
Share capital Rs m1,125873 128.9%   
"Free" reserves Rs m9,907-8,632 -114.8%   
Net worth Rs m11,032-7,759 -142.2%   
Long term debt Rs m274128 214.5%   
Total assets Rs m26,69513,786 193.6%  
Interest coverage x18.1-1.7 -1,049.1%   
Debt to equity ratio x00 -150.8%  
Sales to assets ratio x1.01.0 102.3%   
Return on assets %5.0-14.5 -34.8%  
Return on equity %11.340.7 27.8%  
Return on capital %15.926.1 60.8%  
Exports to sales %00-   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA88 0.0%   
Fx inflow Rs m360-   
Fx outflow Rs m23488 267.7%   
Net fx Rs m-198-88 226.1%   
CASH FLOW
From Operations Rs m5,8341,811 322.1%  
From Investments Rs m-4,617-640 721.3%  
From Financial Activity Rs m-580-759 76.4%  
Net Cashflow Rs m638412 154.9%  

Share Holding

Indian Promoters % 75.0 1.2 6,521.7%  
Foreign collaborators % 0.0 5.0 -  
Indian inst/Mut Fund % 8.7 4.5 194.0%  
FIIs % 8.7 2.1 422.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 93.9 26.6%  
Shareholders   27,651 192,855 14.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NETWORK18 MEDIA    NDTV    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on GTPL HATHWAY vs Siti Networks

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs Siti Networks Share Price Performance

Period GTPL HATHWAY Siti Networks
1-Day 0.65% -1.47%
1-Month 6.33% -1.47%
1-Year 73.01% -42.74%
3-Year CAGR 11.71% -4.11%
5-Year CAGR 21.72% -30.22%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the Siti Networks share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of Siti Networks the stake stands at 6.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of Siti Networks.

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 36.0%.

Siti Networks paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of Siti Networks.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.