Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs ZEE MEDIA CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY ZEE MEDIA CORP GTPL HATHWAY/
ZEE MEDIA CORP
 
P/E (TTM) x 21.9 -4.9 - View Chart
P/BV x 1.7 1.9 90.4% View Chart
Dividend Yield % 2.4 0.0 -  

Financials

 GTPL HATHWAY   ZEE MEDIA CORP
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-23
ZEE MEDIA CORP
Mar-23
GTPL HATHWAY/
ZEE MEDIA CORP
5-Yr Chart
Click to enlarge
High Rs22625 900.2%   
Low Rs948 1,225.4%   
Sales per share (Unadj.) Rs236.911.5 2,055.9%  
Earnings per share (Unadj.) Rs11.1-1.1 -1,008.9%  
Cash flow per share (Unadj.) Rs39.50.4 10,800.8%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs98.15.5 1,772.4%  
Shares outstanding (eoy) m112.46625.43 18.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.4 47.5%   
Avg P/E ratio x14.4-14.9 -96.7%  
P/CF ratio (eoy) x4.144.9 9.0%  
Price / Book Value ratio x1.63.0 55.1%  
Dividend payout %36.00-   
Avg Mkt Cap Rs m17,98810,251 175.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4482,617 55.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,6397,206 369.7%  
Other income Rs m501225 222.4%   
Total revenues Rs m27,1407,431 365.2%   
Gross profit Rs m4,481260 1,720.3%  
Depreciation Rs m3,189917 348.0%   
Interest Rs m99297 33.4%   
Profit before tax Rs m1,694-728 -232.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m445-40 -1,125.6%   
Profit after tax Rs m1,248-688 -181.4%  
Gross profit margin %16.83.6 465.4%  
Effective tax rate %26.35.4 483.6%   
Net profit margin %4.7-9.5 -49.1%  
BALANCE SHEET DATA
Current assets Rs m6,5912,342 281.4%   
Current liabilities Rs m13,7033,308 414.3%   
Net working cap to sales %-26.7-13.4 199.2%  
Current ratio x0.50.7 67.9%  
Inventory Days Days18130 13.8%  
Debtors Days Days4071 56.3%  
Net fixed assets Rs m20,1035,984 335.9%   
Share capital Rs m1,125625 179.8%   
"Free" reserves Rs m9,9072,836 349.3%   
Net worth Rs m11,0323,462 318.7%   
Long term debt Rs m2741,206 22.7%   
Total assets Rs m26,6958,353 319.6%  
Interest coverage x18.1-1.5 -1,244.2%   
Debt to equity ratio x00.3 7.1%  
Sales to assets ratio x1.00.9 115.7%   
Return on assets %5.0-4.7 -107.7%  
Return on equity %11.3-19.9 -56.9%  
Return on capital %15.9-9.2 -171.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3634 107.1%   
Fx outflow Rs m234156 149.9%   
Net fx Rs m-198-122 161.9%   
CASH FLOW
From Operations Rs m5,8341,616 361.0%  
From Investments Rs m-4,617-1,131 408.4%  
From Financial Activity Rs m-580-933 62.2%  
Net Cashflow Rs m638-447 -142.6%  

Share Holding

Indian Promoters % 75.0 0.1 107,142.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 8.5 102.5%  
FIIs % 8.7 8.5 102.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 99.9 25.0%  
Shareholders   27,670 185,759 14.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NETWORK18 MEDIA    NDTV    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on GTPL HATHWAY vs Zee Media Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs Zee Media Corp Share Price Performance

Period GTPL HATHWAY Zee Media Corp
1-Day -2.08% -0.10%
1-Month -12.20% -22.93%
1-Year 76.15% 31.07%
3-Year CAGR 14.37% 18.26%
5-Year CAGR 19.50% -10.46%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the Zee Media Corp share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of Zee Media Corp the stake stands at 0.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of Zee Media Corp.

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 36.0%.

Zee Media Corp paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of Zee Media Corp.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.