FEDERAL - MOGUL G | LUMAX IND | FEDERAL - MOGUL G/ LUMAX IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 49.7 | 28.9% | View Chart |
P/BV | x | 1.8 | 3.8 | 47.5% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
FEDERAL - MOGUL G LUMAX IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
LUMAX IND Mar-23 |
FEDERAL - MOGUL G/ LUMAX IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 2,023 | 17.3% | |
Low | Rs | 265 | 840 | 31.6% | |
Sales per share (Unadj.) | Rs | 293.8 | 2,480.8 | 11.8% | |
Earnings per share (Unadj.) | Rs | 19.3 | 110.2 | 17.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 195.7 | 17.5% | |
Dividends per share (Unadj.) | Rs | 0 | 27.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 624.1 | 28.2% | |
Shares outstanding (eoy) | m | 55.63 | 9.35 | 595.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 181.5% | |
Avg P/E ratio | x | 15.9 | 13.0 | 122.8% | |
P/CF ratio (eoy) | x | 9.0 | 7.3 | 122.5% | |
Price / Book Value ratio | x | 1.7 | 2.3 | 76.2% | |
Dividend payout | % | 0 | 24.5 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 13,381 | 127.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,758 | 124.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 23,195 | 70.5% | |
Other income | Rs m | 193 | 147 | 131.5% | |
Total revenues | Rs m | 16,534 | 23,342 | 70.8% | |
Gross profit | Rs m | 2,103 | 2,442 | 86.1% | |
Depreciation | Rs m | 837 | 799 | 104.7% | |
Interest | Rs m | 49 | 299 | 16.5% | |
Profit before tax | Rs m | 1,410 | 1,491 | 94.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 461 | 73.1% | |
Profit after tax | Rs m | 1,074 | 1,031 | 104.2% | |
Gross profit margin | % | 12.9 | 10.5 | 122.2% | |
Effective tax rate | % | 23.9 | 30.9 | 77.3% | |
Net profit margin | % | 6.6 | 4.4 | 147.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 8,366 | 99.8% | |
Current liabilities | Rs m | 3,943 | 10,698 | 36.9% | |
Net working cap to sales | % | 27.0 | -10.1 | -268.1% | |
Current ratio | x | 2.1 | 0.8 | 270.7% | |
Inventory Days | Days | 13 | 37 | 35.5% | |
Debtors Days | Days | 608 | 482 | 126.3% | |
Net fixed assets | Rs m | 6,525 | 10,291 | 63.4% | |
Share capital | Rs m | 556 | 93 | 595.1% | |
"Free" reserves | Rs m | 9,240 | 5,742 | 160.9% | |
Net worth | Rs m | 9,796 | 5,836 | 167.9% | |
Long term debt | Rs m | 0 | 610 | 0.0% | |
Total assets | Rs m | 14,872 | 18,657 | 79.7% | |
Interest coverage | x | 29.6 | 6.0 | 494.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.2 | 88.4% | |
Return on assets | % | 7.6 | 7.1 | 106.0% | |
Return on equity | % | 11.0 | 17.7 | 62.1% | |
Return on capital | % | 14.9 | 27.8 | 53.7% | |
Exports to sales | % | 7.2 | 1.6 | 459.7% | |
Imports to sales | % | 14.0 | 21.9 | 64.0% | |
Exports (fob) | Rs m | 1,181 | 365 | 323.9% | |
Imports (cif) | Rs m | 2,288 | 5,076 | 45.1% | |
Fx inflow | Rs m | 1,181 | 365 | 323.9% | |
Fx outflow | Rs m | 2,288 | 5,076 | 45.1% | |
Net fx | Rs m | -1,107 | -4,712 | 23.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,077 | 195.4% | |
From Investments | Rs m | -584 | -901 | 64.9% | |
From Financial Activity | Rs m | -79 | -260 | 30.4% | |
Net Cashflow | Rs m | 1,441 | -84 | -1,725.1% |
Indian Promoters | % | 0.0 | 37.5 | - | |
Foreign collaborators | % | 75.0 | 37.5 | 199.9% | |
Indian inst/Mut Fund | % | 1.6 | 2.5 | 62.6% | |
FIIs | % | 0.5 | 1.1 | 40.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.1% | |
Shareholders | 35,212 | 19,395 | 181.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES AUTOMOTIVE AXLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | LUMAX IND |
---|---|---|
1-Day | 1.85% | 1.80% |
1-Month | -8.89% | 2.95% |
1-Year | 7.10% | 43.22% |
3-Year CAGR | 4.25% | 13.78% |
5-Year CAGR | -10.53% | 6.34% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the LUMAX IND share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of LUMAX IND the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of LUMAX IND.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LUMAX IND paid Rs 27.0, and its dividend payout ratio stood at 24.5%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of LUMAX IND.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.