FEDERAL - MOGUL G | SAMVARDHANA MOTHERSON | FEDERAL - MOGUL G/ SAMVARDHANA MOTHERSON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 39.9 | 42.2% | View Chart |
P/BV | x | 2.1 | 3.8 | 56.3% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
FEDERAL - MOGUL G SAMVARDHANA MOTHERSON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SAMVARDHANA MOTHERSON Mar-23 |
FEDERAL - MOGUL G/ SAMVARDHANA MOTHERSON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 97 | 359.1% | |
Low | Rs | 265 | 62 | 429.0% | |
Sales per share (Unadj.) | Rs | 293.8 | 116.1 | 252.9% | |
Earnings per share (Unadj.) | Rs | 19.3 | 2.5 | 783.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 7.1 | 484.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.65 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 33.1 | 531.5% | |
Shares outstanding (eoy) | m | 55.63 | 6,776.42 | 0.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 152.7% | |
Avg P/E ratio | x | 15.9 | 32.3 | 49.3% | |
P/CF ratio (eoy) | x | 9.0 | 11.2 | 79.8% | |
Price / Book Value ratio | x | 1.7 | 2.4 | 72.7% | |
Dividend payout | % | 0 | 26.4 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 539,765 | 3.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 179,314 | 1.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 787,007 | 2.1% | |
Other income | Rs m | 193 | 2,570 | 7.5% | |
Total revenues | Rs m | 16,534 | 789,577 | 2.1% | |
Gross profit | Rs m | 2,103 | 60,645 | 3.5% | |
Depreciation | Rs m | 837 | 31,358 | 2.7% | |
Interest | Rs m | 49 | 7,809 | 0.6% | |
Profit before tax | Rs m | 1,410 | 24,048 | 5.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 7,352 | 4.6% | |
Profit after tax | Rs m | 1,074 | 16,696 | 6.4% | |
Gross profit margin | % | 12.9 | 7.7 | 167.0% | |
Effective tax rate | % | 23.9 | 30.6 | 78.1% | |
Net profit margin | % | 6.6 | 2.1 | 309.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 267,792 | 3.1% | |
Current liabilities | Rs m | 3,943 | 275,154 | 1.4% | |
Net working cap to sales | % | 27.0 | -0.9 | -2,881.3% | |
Current ratio | x | 2.1 | 1.0 | 217.5% | |
Inventory Days | Days | 13 | 42 | 31.5% | |
Debtors Days | Days | 608 | 39 | 1,540.7% | |
Net fixed assets | Rs m | 6,525 | 337,081 | 1.9% | |
Share capital | Rs m | 556 | 6,776 | 8.2% | |
"Free" reserves | Rs m | 9,240 | 217,739 | 4.2% | |
Net worth | Rs m | 9,796 | 224,515 | 4.4% | |
Long term debt | Rs m | 0 | 66,183 | 0.0% | |
Total assets | Rs m | 14,872 | 604,873 | 2.5% | |
Interest coverage | x | 29.6 | 4.1 | 726.7% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.3 | 84.4% | |
Return on assets | % | 7.6 | 4.1 | 186.4% | |
Return on equity | % | 11.0 | 7.4 | 147.4% | |
Return on capital | % | 14.9 | 11.0 | 136.0% | |
Exports to sales | % | 7.2 | 2.3 | 312.0% | |
Imports to sales | % | 14.0 | 3.2 | 440.3% | |
Exports (fob) | Rs m | 1,181 | 18,221 | 6.5% | |
Imports (cif) | Rs m | 2,288 | 25,023 | 9.1% | |
Fx inflow | Rs m | 1,181 | 18,221 | 6.5% | |
Fx outflow | Rs m | 2,288 | 25,023 | 9.1% | |
Net fx | Rs m | -1,107 | -6,802 | 16.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 46,430 | 4.5% | |
From Investments | Rs m | -584 | -22,448 | 2.6% | |
From Financial Activity | Rs m | -79 | -27,342 | 0.3% | |
Net Cashflow | Rs m | 1,441 | -3,395 | -42.4% |
Indian Promoters | % | 0.0 | 28.4 | - | |
Foreign collaborators | % | 75.0 | 32.0 | 234.5% | |
Indian inst/Mut Fund | % | 1.6 | 30.7 | 5.2% | |
FIIs | % | 0.5 | 12.4 | 3.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 39.6 | 63.1% | |
Shareholders | 35,212 | 1,039,407 | 3.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Motherson Sumi |
---|---|---|
1-Day | 1.70% | 1.33% |
1-Month | 10.06% | 11.61% |
1-Year | 24.01% | 83.23% |
3-Year CAGR | 7.97% | -2.63% |
5-Year CAGR | -8.28% | 3.74% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Motherson Sumi share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Motherson Sumi the stake stands at 60.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Motherson Sumi.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Motherson Sumi paid Rs 0.7, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Motherson Sumi.
For a sector overview, read our auto ancillaries sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.