GVK POWER & INFRA | ADANI POWER | GVK POWER & INFRA/ ADANI POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.3 | 9.9 | 64.1% | View Chart |
P/BV | x | - | 7.7 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GVK POWER & INFRA ADANI POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
ADANI POWER Mar-23 |
GVK POWER & INFRA/ ADANI POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 433 | 1.4% | |
Low | Rs | 2 | 133 | 1.5% | |
Sales per share (Unadj.) | Rs | 13.4 | 100.5 | 13.4% | |
Earnings per share (Unadj.) | Rs | 19.4 | 27.8 | 69.9% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 36.4 | 60.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -7.3 | 77.5 | -9.4% | |
Shares outstanding (eoy) | m | 1,579.21 | 3,856.94 | 40.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.8 | 10.4% | |
Avg P/E ratio | x | 0.2 | 10.2 | 2.0% | |
P/CF ratio (eoy) | x | 0.2 | 7.8 | 2.3% | |
Price / Book Value ratio | x | -0.5 | 3.6 | -14.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,222 | 1,090,260 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 5,700 | 4.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 387,733 | 5.5% | |
Other income | Rs m | 587 | 42,672 | 1.4% | |
Total revenues | Rs m | 21,791 | 430,405 | 5.1% | |
Gross profit | Rs m | 45,577 | 100,447 | 45.4% | |
Depreciation | Rs m | 3,997 | 33,037 | 12.1% | |
Interest | Rs m | 10,737 | 33,335 | 32.2% | |
Profit before tax | Rs m | 31,429 | 76,747 | 41.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | -30,519 | -2.4% | |
Profit after tax | Rs m | 30,711 | 107,266 | 28.6% | |
Gross profit margin | % | 214.9 | 25.9 | 829.7% | |
Effective tax rate | % | 2.3 | -39.8 | -5.7% | |
Net profit margin | % | 144.8 | 27.7 | 523.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 195,530 | 13.2% | |
Current liabilities | Rs m | 40,387 | 177,446 | 22.8% | |
Net working cap to sales | % | -68.4 | 4.7 | -1,466.4% | |
Current ratio | x | 0.6 | 1.1 | 58.2% | |
Inventory Days | Days | 437 | 24 | 1,823.1% | |
Debtors Days | Days | 83 | 11 | 761.8% | |
Net fixed assets | Rs m | 49,725 | 662,683 | 7.5% | |
Share capital | Rs m | 1,579 | 38,569 | 4.1% | |
"Free" reserves | Rs m | -13,092 | 260,187 | -5.0% | |
Net worth | Rs m | -11,513 | 298,757 | -3.9% | |
Long term debt | Rs m | 30,736 | 337,026 | 9.1% | |
Total assets | Rs m | 75,610 | 858,213 | 8.8% | |
Interest coverage | x | 3.9 | 3.3 | 118.9% | |
Debt to equity ratio | x | -2.7 | 1.1 | -236.6% | |
Sales to assets ratio | x | 0.3 | 0.5 | 62.1% | |
Return on assets | % | 54.8 | 16.4 | 334.6% | |
Return on equity | % | -266.7 | 35.9 | -742.9% | |
Return on capital | % | 219.4 | 17.3 | 1,266.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 1,051 | 0.0% | |
Net fx | Rs m | 0 | -1,051 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 84,305 | 19.2% | |
From Investments | Rs m | -1,016 | 15,444 | -6.6% | |
From Financial Activity | Rs m | -14,839 | -104,085 | 14.3% | |
Net Cashflow | Rs m | -508 | -4,331 | 11.7% |
Indian Promoters | % | 54.3 | 46.6 | 116.3% | |
Foreign collaborators | % | 0.0 | 25.1 | - | |
Indian inst/Mut Fund | % | 1.3 | 17.3 | 7.7% | |
FIIs | % | 0.9 | 15.9 | 5.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 28.3 | 161.9% | |
Shareholders | 445,785 | 1,426,249 | 31.3% | ||
Pledged promoter(s) holding | % | 0.0 | 24.8 | - |
Compare GVK POWER & INFRA With: TATA POWER ADANI GREEN ENERGY POWER GRID NTPC ADANI ENERGY SOLUTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | ADANI POWER | S&P BSE POWER |
---|---|---|---|
1-Day | -0.64% | -0.25% | -0.33% |
1-Month | 6.78% | 13.14% | 8.56% |
1-Year | 319.69% | 218.19% | 90.13% |
3-Year CAGR | 84.17% | 89.93% | 42.77% |
5-Year CAGR | 8.23% | 61.73% | 27.79% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the ADANI POWER share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of ADANI POWER the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of ADANI POWER.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of ADANI POWER.
For a sector overview, read our power sector report.
It was indeed a volatile trading session for Indian share markets yesterday.