GVK POWER & INFRA | GUJARAT INDUSTRIES POWER | GVK POWER & INFRA/ GUJARAT INDUSTRIES POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.2 | 13.6 | 45.6% | View Chart |
P/BV | x | - | 0.9 | - | View Chart |
Dividend Yield | % | 0.0 | 2.1 | - |
GVK POWER & INFRA GUJARAT INDUSTRIES POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
GUJARAT INDUSTRIES POWER Mar-23 |
GVK POWER & INFRA/ GUJARAT INDUSTRIES POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 105 | 5.6% | |
Low | Rs | 2 | 71 | 2.8% | |
Sales per share (Unadj.) | Rs | 13.4 | 89.6 | 15.0% | |
Earnings per share (Unadj.) | Rs | 19.4 | 12.5 | 155.9% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 23.4 | 94.0% | |
Dividends per share (Unadj.) | Rs | 0 | 3.75 | 0.0% | |
Avg Dividend yield | % | 0 | 4.3 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 208.5 | -3.5% | |
Shares outstanding (eoy) | m | 1,579.21 | 151.25 | 1,044.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 29.9% | |
Avg P/E ratio | x | 0.2 | 7.0 | 2.9% | |
P/CF ratio (eoy) | x | 0.2 | 3.8 | 4.8% | |
Price / Book Value ratio | x | -0.5 | 0.4 | -128.2% | |
Dividend payout | % | 0 | 30.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 13,295 | 46.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 1,034 | 24.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 13,556 | 156.4% | |
Other income | Rs m | 587 | 481 | 122.0% | |
Total revenues | Rs m | 21,791 | 14,037 | 155.2% | |
Gross profit | Rs m | 45,577 | 4,078 | 1,117.5% | |
Depreciation | Rs m | 3,997 | 1,650 | 242.3% | |
Interest | Rs m | 10,737 | 375 | 2,860.1% | |
Profit before tax | Rs m | 31,429 | 2,534 | 1,240.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 647 | 111.0% | |
Profit after tax | Rs m | 30,711 | 1,887 | 1,627.5% | |
Gross profit margin | % | 214.9 | 30.1 | 714.5% | |
Effective tax rate | % | 2.3 | 25.5 | 8.9% | |
Net profit margin | % | 144.8 | 13.9 | 1,040.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 10,609 | 244.0% | |
Current liabilities | Rs m | 40,387 | 2,844 | 1,420.3% | |
Net working cap to sales | % | -68.4 | 57.3 | -119.4% | |
Current ratio | x | 0.6 | 3.7 | 17.2% | |
Inventory Days | Days | 437 | 108 | 406.6% | |
Debtors Days | Days | 83 | 827 | 10.0% | |
Net fixed assets | Rs m | 49,725 | 34,261 | 145.1% | |
Share capital | Rs m | 1,579 | 1,513 | 104.4% | |
"Free" reserves | Rs m | -13,092 | 30,030 | -43.6% | |
Net worth | Rs m | -11,513 | 31,543 | -36.5% | |
Long term debt | Rs m | 30,736 | 3,907 | 786.6% | |
Total assets | Rs m | 75,610 | 44,870 | 168.5% | |
Interest coverage | x | 3.9 | 7.8 | 50.7% | |
Debt to equity ratio | x | -2.7 | 0.1 | -2,155.2% | |
Sales to assets ratio | x | 0.3 | 0.3 | 92.8% | |
Return on assets | % | 54.8 | 5.0 | 1,087.2% | |
Return on equity | % | -266.7 | 6.0 | -4,459.0% | |
Return on capital | % | 219.4 | 8.2 | 2,672.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 4,103 | 395.0% | |
From Investments | Rs m | -1,016 | -1,282 | 79.3% | |
From Financial Activity | Rs m | -14,839 | -1,102 | 1,346.2% | |
Net Cashflow | Rs m | -508 | 1,718 | -29.5% |
Indian Promoters | % | 54.3 | 55.4 | 97.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 18.5 | 7.2% | |
FIIs | % | 0.9 | 5.0 | 17.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 44.6 | 102.6% | |
Shareholders | 445,785 | 99,346 | 448.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | Gujarat Industries Power | S&P BSE POWER |
---|---|---|---|
1-Day | -2.39% | -0.03% | -0.36% |
1-Month | 6.53% | 9.60% | 10.31% |
1-Year | 303.42% | 135.85% | 91.60% |
3-Year CAGR | 82.69% | 34.33% | 42.60% |
5-Year CAGR | 6.10% | 19.75% | 27.87% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the Gujarat Industries Power share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Gujarat Industries Power the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Gujarat Industries Power.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Gujarat Industries Power paid Rs 3.8, and its dividend payout ratio stood at 30.1%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Gujarat Industries Power.
For a sector overview, read our power sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.