GVK POWER & INFRA | RATTANINDIA POWER | GVK POWER & INFRA/ RATTANINDIA POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.7 | -2.0 | - | View Chart |
P/BV | x | - | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GVK POWER & INFRA RATTANINDIA POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
RATTANINDIA POWER Mar-23 |
GVK POWER & INFRA/ RATTANINDIA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 7 | 88.7% | |
Low | Rs | 2 | 3 | 70.2% | |
Sales per share (Unadj.) | Rs | 13.4 | 6.0 | 223.1% | |
Earnings per share (Unadj.) | Rs | 19.4 | -3.5 | -558.5% | |
Cash flow per share (Unadj.) | Rs | 22.0 | -2.7 | -805.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -7.3 | -8.4 | 86.4% | |
Shares outstanding (eoy) | m | 1,579.21 | 5,370.11 | 29.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.8 | 37.3% | |
Avg P/E ratio | x | 0.2 | -1.4 | -14.9% | |
P/CF ratio (eoy) | x | 0.2 | -1.7 | -10.3% | |
Price / Book Value ratio | x | -0.5 | -0.6 | 96.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,222 | 25,427 | 24.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 559 | 45.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 32,312 | 65.6% | |
Other income | Rs m | 587 | 3,282 | 17.9% | |
Total revenues | Rs m | 21,791 | 35,594 | 61.2% | |
Gross profit | Rs m | 45,577 | 7,383 | 617.3% | |
Depreciation | Rs m | 3,997 | 4,044 | 98.9% | |
Interest | Rs m | 10,737 | 25,116 | 42.7% | |
Profit before tax | Rs m | 31,429 | -18,495 | -169.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 204 | 352.8% | |
Profit after tax | Rs m | 30,711 | -18,699 | -164.2% | |
Gross profit margin | % | 214.9 | 22.8 | 940.7% | |
Effective tax rate | % | 2.3 | -1.1 | -207.6% | |
Net profit margin | % | 144.8 | -57.9 | -250.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 31,107 | 83.2% | |
Current liabilities | Rs m | 40,387 | 184,203 | 21.9% | |
Net working cap to sales | % | -68.4 | -473.8 | 14.4% | |
Current ratio | x | 0.6 | 0.2 | 379.5% | |
Inventory Days | Days | 437 | 12 | 3,567.1% | |
Debtors Days | Days | 83 | 2,815 | 2.9% | |
Net fixed assets | Rs m | 49,725 | 142,612 | 34.9% | |
Share capital | Rs m | 1,579 | 53,701 | 2.9% | |
"Free" reserves | Rs m | -13,092 | -99,030 | 13.2% | |
Net worth | Rs m | -11,513 | -45,329 | 25.4% | |
Long term debt | Rs m | 30,736 | 25,539 | 120.3% | |
Total assets | Rs m | 75,610 | 173,719 | 43.5% | |
Interest coverage | x | 3.9 | 0.3 | 1,489.7% | |
Debt to equity ratio | x | -2.7 | -0.6 | 473.8% | |
Sales to assets ratio | x | 0.3 | 0.2 | 150.8% | |
Return on assets | % | 54.8 | 3.7 | 1,483.9% | |
Return on equity | % | -266.7 | 41.3 | -646.6% | |
Return on capital | % | 219.4 | -33.5 | -655.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 10,154 | 159.6% | |
From Investments | Rs m | -1,016 | -53 | 1,920.8% | |
From Financial Activity | Rs m | -14,839 | -9,770 | 151.9% | |
Net Cashflow | Rs m | -508 | 332 | -153.0% |
Indian Promoters | % | 54.3 | 44.1 | 123.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 7.6 | 13.1% | |
FIIs | % | 0.5 | 0.8 | 68.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 55.9 | 81.8% | |
Shareholders | 349,231 | 1,075,987 | 32.5% | ||
Pledged promoter(s) holding | % | 0.0 | 88.7 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | INDIABULLS POWER | S&P BSE POWER |
---|---|---|---|
1-Day | 4.93% | 0.24% | 1.69% |
1-Month | -16.04% | -13.93% | 2.73% |
1-Year | 379.90% | 190.53% | 88.63% |
3-Year CAGR | 69.23% | 46.56% | 38.75% |
5-Year CAGR | 4.68% | 24.39% | 27.09% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the INDIABULLS POWER share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of INDIABULLS POWER the stake stands at 44.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of INDIABULLS POWER.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDIABULLS POWER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of INDIABULLS POWER.
For a sector overview, read our power sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.