Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs SJVN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA SJVN GVK POWER & INFRA/
SJVN
 
P/E (TTM) x 5.7 48.2 11.9% View Chart
P/BV x - 3.4 - View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 GVK POWER & INFRA   SJVN
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
SJVN
Mar-23
GVK POWER & INFRA/
SJVN
5-Yr Chart
Click to enlarge
High Rs642 14.0%   
Low Rs225 7.8%   
Sales per share (Unadj.) Rs13.47.5 179.6%  
Earnings per share (Unadj.) Rs19.43.5 562.2%  
Cash flow per share (Unadj.) Rs22.04.5 491.9%  
Dividends per share (Unadj.) Rs01.77 0.0%  
Avg Dividend yield %05.2 0.0%  
Book value per share (Unadj.) Rs-7.335.3 -20.7%  
Shares outstanding (eoy) m1,579.213,929.80 40.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.34.5 6.5%   
Avg P/E ratio x0.29.8 2.1%  
P/CF ratio (eoy) x0.27.6 2.4%  
Price / Book Value ratio x-0.51.0 -56.3%  
Dividend payout %051.2 0.0%   
Avg Mkt Cap Rs m6,222133,024 4.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2512,869 8.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,20429,384 72.2%  
Other income Rs m5873,442 17.1%   
Total revenues Rs m21,79132,825 66.4%   
Gross profit Rs m45,57722,287 204.5%  
Depreciation Rs m3,9973,964 100.8%   
Interest Rs m10,7374,491 239.1%   
Profit before tax Rs m31,42917,274 181.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7183,681 19.5%   
Profit after tax Rs m30,71113,593 225.9%  
Gross profit margin %214.975.8 283.4%  
Effective tax rate %2.321.3 10.7%   
Net profit margin %144.846.3 313.1%  
BALANCE SHEET DATA
Current assets Rs m25,88548,177 53.7%   
Current liabilities Rs m40,38742,690 94.6%   
Net working cap to sales %-68.418.7 -366.2%  
Current ratio x0.61.1 56.8%  
Inventory Days Days437417 105.0%  
Debtors Days Days83344 24.0%  
Net fixed assets Rs m49,725275,179 18.1%   
Share capital Rs m1,57939,298 4.0%   
"Free" reserves Rs m-13,09299,297 -13.2%   
Net worth Rs m-11,513138,595 -8.3%   
Long term debt Rs m30,736132,479 23.2%   
Total assets Rs m75,610323,518 23.4%  
Interest coverage x3.94.8 81.0%   
Debt to equity ratio x-2.71.0 -279.3%  
Sales to assets ratio x0.30.1 308.8%   
Return on assets %54.85.6 980.7%  
Return on equity %-266.79.8 -2,719.7%  
Return on capital %219.48.0 2,732.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m02,019 0.0%   
Net fx Rs m0-2,019 -0.0%   
CASH FLOW
From Operations Rs m16,20516,319 99.3%  
From Investments Rs m-1,016-68,766 1.5%  
From Financial Activity Rs m-14,83955,592 -26.7%  
Net Cashflow Rs m-5083,145 -16.1%  

Share Holding

Indian Promoters % 54.3 81.9 66.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 7.7 13.1%  
FIIs % 0.5 1.7 31.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 18.2 252.1%  
Shareholders   349,231 655,627 53.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on GVK Power & Infra vs SJVN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs SJVN Share Price Performance

Period GVK Power & Infra SJVN S&P BSE POWER
1-Day 4.93% -1.18% 1.69%
1-Month -16.04% 2.88% 2.73%
1-Year 379.90% 294.16% 88.63%
3-Year CAGR 69.23% 65.77% 38.75%
5-Year CAGR 4.68% 38.41% 27.09%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the SJVN share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of SJVN the stake stands at 81.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of SJVN.

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SJVN paid Rs 1.8, and its dividend payout ratio stood at 51.2%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of SJVN.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.