GVK POWER & INFRA | SJVN | GVK POWER & INFRA/ SJVN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.7 | 48.2 | 11.9% | View Chart |
P/BV | x | - | 3.4 | - | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
GVK POWER & INFRA SJVN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
SJVN Mar-23 |
GVK POWER & INFRA/ SJVN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 42 | 14.0% | |
Low | Rs | 2 | 25 | 7.8% | |
Sales per share (Unadj.) | Rs | 13.4 | 7.5 | 179.6% | |
Earnings per share (Unadj.) | Rs | 19.4 | 3.5 | 562.2% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 4.5 | 491.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.77 | 0.0% | |
Avg Dividend yield | % | 0 | 5.2 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 35.3 | -20.7% | |
Shares outstanding (eoy) | m | 1,579.21 | 3,929.80 | 40.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 4.5 | 6.5% | |
Avg P/E ratio | x | 0.2 | 9.8 | 2.1% | |
P/CF ratio (eoy) | x | 0.2 | 7.6 | 2.4% | |
Price / Book Value ratio | x | -0.5 | 1.0 | -56.3% | |
Dividend payout | % | 0 | 51.2 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 133,024 | 4.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 2,869 | 8.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 29,384 | 72.2% | |
Other income | Rs m | 587 | 3,442 | 17.1% | |
Total revenues | Rs m | 21,791 | 32,825 | 66.4% | |
Gross profit | Rs m | 45,577 | 22,287 | 204.5% | |
Depreciation | Rs m | 3,997 | 3,964 | 100.8% | |
Interest | Rs m | 10,737 | 4,491 | 239.1% | |
Profit before tax | Rs m | 31,429 | 17,274 | 181.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 3,681 | 19.5% | |
Profit after tax | Rs m | 30,711 | 13,593 | 225.9% | |
Gross profit margin | % | 214.9 | 75.8 | 283.4% | |
Effective tax rate | % | 2.3 | 21.3 | 10.7% | |
Net profit margin | % | 144.8 | 46.3 | 313.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 48,177 | 53.7% | |
Current liabilities | Rs m | 40,387 | 42,690 | 94.6% | |
Net working cap to sales | % | -68.4 | 18.7 | -366.2% | |
Current ratio | x | 0.6 | 1.1 | 56.8% | |
Inventory Days | Days | 437 | 417 | 105.0% | |
Debtors Days | Days | 83 | 344 | 24.0% | |
Net fixed assets | Rs m | 49,725 | 275,179 | 18.1% | |
Share capital | Rs m | 1,579 | 39,298 | 4.0% | |
"Free" reserves | Rs m | -13,092 | 99,297 | -13.2% | |
Net worth | Rs m | -11,513 | 138,595 | -8.3% | |
Long term debt | Rs m | 30,736 | 132,479 | 23.2% | |
Total assets | Rs m | 75,610 | 323,518 | 23.4% | |
Interest coverage | x | 3.9 | 4.8 | 81.0% | |
Debt to equity ratio | x | -2.7 | 1.0 | -279.3% | |
Sales to assets ratio | x | 0.3 | 0.1 | 308.8% | |
Return on assets | % | 54.8 | 5.6 | 980.7% | |
Return on equity | % | -266.7 | 9.8 | -2,719.7% | |
Return on capital | % | 219.4 | 8.0 | 2,732.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 2,019 | 0.0% | |
Net fx | Rs m | 0 | -2,019 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 16,319 | 99.3% | |
From Investments | Rs m | -1,016 | -68,766 | 1.5% | |
From Financial Activity | Rs m | -14,839 | 55,592 | -26.7% | |
Net Cashflow | Rs m | -508 | 3,145 | -16.1% |
Indian Promoters | % | 54.3 | 81.9 | 66.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 7.7 | 13.1% | |
FIIs | % | 0.5 | 1.7 | 31.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 18.2 | 252.1% | |
Shareholders | 349,231 | 655,627 | 53.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | SJVN | S&P BSE POWER |
---|---|---|---|
1-Day | 4.93% | -1.18% | 1.69% |
1-Month | -16.04% | 2.88% | 2.73% |
1-Year | 379.90% | 294.16% | 88.63% |
3-Year CAGR | 69.23% | 65.77% | 38.75% |
5-Year CAGR | 4.68% | 38.41% | 27.09% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the SJVN share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of SJVN the stake stands at 81.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of SJVN.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SJVN paid Rs 1.8, and its dividend payout ratio stood at 51.2%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of SJVN.
For a sector overview, read our power sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.