Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS INDIA vs CG POWER & INDUSTRIAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS INDIA CG POWER & INDUSTRIAL HAVELLS INDIA/
CG POWER & INDUSTRIAL
 
P/E (TTM) x 77.7 79.3 97.9% View Chart
P/BV x 13.9 39.9 34.8% View Chart
Dividend Yield % 0.5 0.3 159.0%  

Financials

 HAVELLS INDIA   CG POWER & INDUSTRIAL
EQUITY SHARE DATA
    HAVELLS INDIA
Mar-23
CG POWER & INDUSTRIAL
Mar-23
HAVELLS INDIA/
CG POWER & INDUSTRIAL
5-Yr Chart
Click to enlarge
High Rs1,406339 415.3%   
Low Rs1,059158 670.5%   
Sales per share (Unadj.) Rs269.945.7 591.2%  
Earnings per share (Unadj.) Rs17.15.2 328.1%  
Cash flow per share (Unadj.) Rs21.85.8 374.3%  
Dividends per share (Unadj.) Rs7.501.50 500.0%  
Avg Dividend yield %0.60.6 100.7%  
Book value per share (Unadj.) Rs105.711.7 904.7%  
Shares outstanding (eoy) m626.511,527.13 41.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.65.4 84.0%   
Avg P/E ratio x72.047.6 151.3%  
P/CF ratio (eoy) x56.442.5 132.6%  
Price / Book Value ratio x11.721.2 54.9%  
Dividend payout %43.828.8 152.4%   
Avg Mkt Cap Rs m772,032379,034 203.7%   
No. of employees `000NANA-   
Total wages/salary Rs m12,6834,217 300.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m169,10769,725 242.5%  
Other income Rs m1,777678 262.3%   
Total revenues Rs m170,88470,403 242.7%   
Gross profit Rs m16,20610,571 153.3%  
Depreciation Rs m2,962945 313.4%   
Interest Rs m551282 195.5%   
Profit before tax Rs m14,47110,021 144.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7532,058 182.4%   
Profit after tax Rs m10,7177,963 134.6%  
Gross profit margin %9.615.2 63.2%  
Effective tax rate %25.920.5 126.3%   
Net profit margin %6.311.4 55.5%  
BALANCE SHEET DATA
Current assets Rs m73,90029,819 247.8%   
Current liabilities Rs m41,69920,656 201.9%   
Net working cap to sales %19.013.1 144.9%  
Current ratio x1.81.4 122.8%  
Inventory Days Days101 918.3%  
Debtors Days Days27 31.0%  
Net fixed assets Rs m40,91310,306 397.0%   
Share capital Rs m6273,054 20.5%   
"Free" reserves Rs m65,60514,791 443.6%   
Net worth Rs m66,23217,845 371.2%   
Long term debt Rs m00-   
Total assets Rs m114,91841,948 274.0%  
Interest coverage x27.336.6 74.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.7 88.5%   
Return on assets %9.819.7 49.9%  
Return on equity %16.244.6 36.3%  
Return on capital %22.757.7 39.3%  
Exports to sales %2.24.4 48.8%   
Imports to sales %17.44.9 354.0%   
Exports (fob) Rs m3,6463,083 118.3%   
Imports (cif) Rs m29,3763,422 858.6%   
Fx inflow Rs m3,6463,083 118.3%   
Fx outflow Rs m29,3763,422 858.6%   
Net fx Rs m-25,731-339 7,592.4%   
CASH FLOW
From Operations Rs m5,6499,469 59.7%  
From Investments Rs m350-207 -169.4%  
From Financial Activity Rs m-9,069-6,115 148.3%  
Net Cashflow Rs m-3,1073,146 -98.7%  

Share Holding

Indian Promoters % 59.4 58.1 102.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.1 25.2 135.3%  
FIIs % 24.0 16.1 149.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 41.9 96.8%  
Shareholders   231,540 200,497 115.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS INDIA With:   SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    V GUARD INDUSTRIES    


More on Havells India vs CG Power & Industrial

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Havells India vs CG Power & Industrial Share Price Performance

Period Havells India CG Power & Industrial S&P BSE CONSUMER DURABLES
1-Day -2.42% -0.96% -0.70%
1-Month 3.98% 6.72% -2.69%
1-Year 24.98% 62.41% 33.27%
3-Year CAGR 11.95% 99.37% 15.48%
5-Year CAGR 13.85% 58.52% 16.58%

* Compound Annual Growth Rate

Here are more details on the Havells India share price and the CG Power & Industrial share price.

Moving on to shareholding structures...

The promoters of Havells India hold a 59.4% stake in the company. In case of CG Power & Industrial the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Havells India and the shareholding pattern of CG Power & Industrial.

Finally, a word on dividends...

In the most recent financial year, Havells India paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 43.8%.

CG Power & Industrial paid Rs 1.5, and its dividend payout ratio stood at 28.8%.

You may visit here to review the dividend history of Havells India, and the dividend history of CG Power & Industrial.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.