HARDCASTLE | AMINES & PLASTIC | HARDCASTLE/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.0 | 26.1 | 72.7% | View Chart |
P/BV | x | 1.2 | 5.1 | 23.1% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
HARDCASTLE AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARDCASTLE Mar-23 |
AMINES & PLASTIC Mar-23 |
HARDCASTLE/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 524 | 125 | 419.2% | |
Low | Rs | 233 | 68 | 342.4% | |
Sales per share (Unadj.) | Rs | 57.5 | 108.6 | 53.0% | |
Earnings per share (Unadj.) | Rs | 16.1 | 4.2 | 387.7% | |
Cash flow per share (Unadj.) | Rs | 25.6 | 5.0 | 508.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 614.2 | 33.2 | 1,850.1% | |
Shares outstanding (eoy) | m | 0.68 | 55.02 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 0.9 | 740.0% | |
Avg P/E ratio | x | 23.5 | 23.2 | 101.1% | |
P/CF ratio (eoy) | x | 14.8 | 19.2 | 77.0% | |
Price / Book Value ratio | x | 0.6 | 2.9 | 21.2% | |
Dividend payout | % | 0 | 12.0 | 0.0% | |
Avg Mkt Cap | Rs m | 257 | 5,309 | 4.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 188 | 3.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39 | 5,973 | 0.7% | |
Other income | Rs m | 2 | 28 | 6.8% | |
Total revenues | Rs m | 41 | 6,001 | 0.7% | |
Gross profit | Rs m | 18 | 425 | 4.2% | |
Depreciation | Rs m | 6 | 48 | 13.4% | |
Interest | Rs m | 0 | 101 | 0.0% | |
Profit before tax | Rs m | 13 | 303 | 4.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 74 | 2.8% | |
Profit after tax | Rs m | 11 | 229 | 4.8% | |
Gross profit margin | % | 45.1 | 7.1 | 634.4% | |
Effective tax rate | % | 16.0 | 24.5 | 65.4% | |
Net profit margin | % | 28.0 | 3.8 | 732.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 122 | 2,560 | 4.8% | |
Current liabilities | Rs m | 8 | 1,307 | 0.6% | |
Net working cap to sales | % | 293.3 | 21.0 | 1,397.2% | |
Current ratio | x | 16.0 | 2.0 | 817.8% | |
Inventory Days | Days | 1,843 | 2 | 89,214.1% | |
Debtors Days | Days | 104 | 742 | 14.0% | |
Net fixed assets | Rs m | 311 | 879 | 35.3% | |
Share capital | Rs m | 7 | 110 | 6.2% | |
"Free" reserves | Rs m | 411 | 1,716 | 23.9% | |
Net worth | Rs m | 418 | 1,826 | 22.9% | |
Long term debt | Rs m | 0 | 227 | 0.0% | |
Total assets | Rs m | 433 | 3,440 | 12.6% | |
Interest coverage | x | 0 | 4.0 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.7 | 5.2% | |
Return on assets | % | 2.5 | 9.6 | 26.4% | |
Return on equity | % | 2.6 | 12.5 | 21.0% | |
Return on capital | % | 3.1 | 19.7 | 15.9% | |
Exports to sales | % | 0 | 44.3 | 0.0% | |
Imports to sales | % | 0 | 24.9 | 0.0% | |
Exports (fob) | Rs m | NA | 2,647 | 0.0% | |
Imports (cif) | Rs m | NA | 1,490 | 0.0% | |
Fx inflow | Rs m | 0 | 2,647 | 0.0% | |
Fx outflow | Rs m | 0 | 1,558 | 0.0% | |
Net fx | Rs m | 0 | 1,089 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -30 | 45 | -65.4% | |
From Investments | Rs m | 31 | -24 | -128.3% | |
From Financial Activity | Rs m | NA | 4 | 0.0% | |
Net Cashflow | Rs m | 1 | 25 | 4.3% |
Indian Promoters | % | 73.6 | 73.2 | 100.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 26.8 | 98.4% | |
Shareholders | 1,374 | 8,348 | 16.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARDCASTLE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HARDCASTLE | AMINES&PLAST |
---|---|---|
1-Day | -3.35% | -2.49% |
1-Month | 19.56% | 8.13% |
1-Year | 80.00% | 91.99% |
3-Year CAGR | 58.16% | 31.54% |
5-Year CAGR | 19.30% | 40.04% |
* Compound Annual Growth Rate
Here are more details on the HARDCASTLE share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of HARDCASTLE hold a 73.6% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARDCASTLE and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, HARDCASTLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of HARDCASTLE, and the dividend history of AMINES&PLAST.
For a sector overview, read our paints sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.