HARDCASTLE | DIAMINES & CHEM. | HARDCASTLE/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 24.6 | 78.6% | View Chart |
P/BV | x | 1.2 | 4.3 | 28.1% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
HARDCASTLE DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARDCASTLE Mar-23 |
DIAMINES & CHEM. Mar-23 |
HARDCASTLE/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 524 | 598 | 87.6% | |
Low | Rs | 233 | 252 | 92.4% | |
Sales per share (Unadj.) | Rs | 57.5 | 113.0 | 50.9% | |
Earnings per share (Unadj.) | Rs | 16.1 | 42.8 | 37.6% | |
Cash flow per share (Unadj.) | Rs | 25.6 | 44.7 | 57.3% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 614.2 | 137.5 | 446.8% | |
Shares outstanding (eoy) | m | 0.68 | 9.78 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 3.8 | 174.9% | |
Avg P/E ratio | x | 23.5 | 9.9 | 236.5% | |
P/CF ratio (eoy) | x | 14.8 | 9.5 | 155.1% | |
Price / Book Value ratio | x | 0.6 | 3.1 | 19.9% | |
Dividend payout | % | 0 | 14.0 | 0.0% | |
Avg Mkt Cap | Rs m | 257 | 4,158 | 6.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 97 | 6.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39 | 1,106 | 3.5% | |
Other income | Rs m | 2 | 27 | 6.8% | |
Total revenues | Rs m | 41 | 1,133 | 3.6% | |
Gross profit | Rs m | 18 | 555 | 3.2% | |
Depreciation | Rs m | 6 | 18 | 36.2% | |
Interest | Rs m | 0 | 1 | 0.0% | |
Profit before tax | Rs m | 13 | 564 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 144 | 1.4% | |
Profit after tax | Rs m | 11 | 419 | 2.6% | |
Gross profit margin | % | 45.1 | 50.2 | 89.8% | |
Effective tax rate | % | 16.0 | 25.6 | 62.5% | |
Net profit margin | % | 28.0 | 37.9 | 74.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 122 | 688 | 17.8% | |
Current liabilities | Rs m | 8 | 126 | 6.0% | |
Net working cap to sales | % | 293.3 | 50.8 | 577.7% | |
Current ratio | x | 16.0 | 5.4 | 294.7% | |
Inventory Days | Days | 1,843 | 69 | 2,677.4% | |
Debtors Days | Days | 104 | 756 | 13.7% | |
Net fixed assets | Rs m | 311 | 823 | 37.8% | |
Share capital | Rs m | 7 | 98 | 7.0% | |
"Free" reserves | Rs m | 411 | 1,247 | 33.0% | |
Net worth | Rs m | 418 | 1,345 | 31.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 433 | 1,511 | 28.7% | |
Interest coverage | x | 0 | 389.6 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.7 | 12.3% | |
Return on assets | % | 2.5 | 27.8 | 9.1% | |
Return on equity | % | 2.6 | 31.2 | 8.4% | |
Return on capital | % | 3.1 | 42.0 | 7.4% | |
Exports to sales | % | 0 | 11.9 | 0.0% | |
Imports to sales | % | 0 | 32.9 | 0.0% | |
Exports (fob) | Rs m | NA | 132 | 0.0% | |
Imports (cif) | Rs m | NA | 364 | 0.0% | |
Fx inflow | Rs m | 0 | 132 | 0.0% | |
Fx outflow | Rs m | 0 | 364 | 0.0% | |
Net fx | Rs m | 0 | -233 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -30 | 163 | -18.2% | |
From Investments | Rs m | 31 | -87 | -35.4% | |
From Financial Activity | Rs m | NA | -60 | -0.0% | |
Net Cashflow | Rs m | 1 | 16 | 6.8% |
Indian Promoters | % | 73.6 | 54.9 | 134.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 45.1 | 58.5% | |
Shareholders | 1,430 | 15,481 | 9.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARDCASTLE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HARDCASTLE | DIAMINES & CHEM. |
---|---|---|
1-Day | 4.84% | -0.81% |
1-Month | 17.81% | 13.69% |
1-Year | 78.12% | 21.44% |
3-Year CAGR | 57.74% | 23.75% |
5-Year CAGR | 19.75% | 38.07% |
* Compound Annual Growth Rate
Here are more details on the HARDCASTLE share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of HARDCASTLE hold a 73.6% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARDCASTLE and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, HARDCASTLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of HARDCASTLE, and the dividend history of DIAMINES & CHEM..
For a sector overview, read our paints sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.