HARDCASTLE | T C M. | HARDCASTLE/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | -13.3 | - | View Chart |
P/BV | x | 1.2 | 1.3 | 90.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HARDCASTLE T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARDCASTLE Mar-23 |
T C M. Mar-23 |
HARDCASTLE/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 524 | 58 | 901.9% | |
Low | Rs | 233 | 26 | 880.2% | |
Sales per share (Unadj.) | Rs | 57.5 | 9.8 | 585.2% | |
Earnings per share (Unadj.) | Rs | 16.1 | -5.7 | -282.2% | |
Cash flow per share (Unadj.) | Rs | 25.6 | -5.2 | -491.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 614.2 | 41.1 | 1,494.5% | |
Shares outstanding (eoy) | m | 0.68 | 7.48 | 9.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 4.3 | 152.9% | |
Avg P/E ratio | x | 23.5 | -7.4 | -317.0% | |
P/CF ratio (eoy) | x | 14.8 | -8.1 | -182.0% | |
Price / Book Value ratio | x | 0.6 | 1.0 | 59.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 257 | 316 | 81.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 19 | 31.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39 | 73 | 53.2% | |
Other income | Rs m | 2 | 0 | 854.5% | |
Total revenues | Rs m | 41 | 74 | 55.6% | |
Gross profit | Rs m | 18 | -37 | -48.1% | |
Depreciation | Rs m | 6 | 4 | 173.7% | |
Interest | Rs m | 0 | 3 | 0.0% | |
Profit before tax | Rs m | 13 | -43 | -30.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 0 | -870.8% | |
Profit after tax | Rs m | 11 | -43 | -25.7% | |
Gross profit margin | % | 45.1 | -49.9 | -90.3% | |
Effective tax rate | % | 16.0 | 0.5 | 2,916.0% | |
Net profit margin | % | 28.0 | -58.1 | -48.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 122 | 95 | 129.2% | |
Current liabilities | Rs m | 8 | 191 | 4.0% | |
Net working cap to sales | % | 293.3 | -130.8 | -224.2% | |
Current ratio | x | 16.0 | 0.5 | 3,230.4% | |
Inventory Days | Days | 1,843 | 191 | 964.5% | |
Debtors Days | Days | 104 | 2,331 | 4.5% | |
Net fixed assets | Rs m | 311 | 396 | 78.4% | |
Share capital | Rs m | 7 | 75 | 9.1% | |
"Free" reserves | Rs m | 411 | 233 | 176.6% | |
Net worth | Rs m | 418 | 307 | 135.9% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 433 | 688 | 62.9% | |
Interest coverage | x | 0 | -14.6 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.1 | 84.5% | |
Return on assets | % | 2.5 | -5.8 | -43.6% | |
Return on equity | % | 2.6 | -13.9 | -18.9% | |
Return on capital | % | 3.1 | -13.1 | -23.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 16 | 0.0% | |
Net fx | Rs m | 0 | -16 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -30 | -109 | 27.2% | |
From Investments | Rs m | 31 | 58 | 52.5% | |
From Financial Activity | Rs m | NA | 49 | 0.0% | |
Net Cashflow | Rs m | 1 | -2 | -70.3% |
Indian Promoters | % | 73.6 | 49.5 | 148.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 7.7 | 1.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 50.5 | 52.3% | |
Shareholders | 1,374 | 3,972 | 34.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARDCASTLE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HARDCASTLE | T C M. |
---|---|---|
1-Day | -4.99% | -1.88% |
1-Month | 17.53% | 4.71% |
1-Year | 76.94% | 34.32% |
3-Year CAGR | 57.25% | 19.77% |
5-Year CAGR | 18.89% | 11.32% |
* Compound Annual Growth Rate
Here are more details on the HARDCASTLE share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of HARDCASTLE hold a 73.6% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARDCASTLE and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, HARDCASTLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HARDCASTLE, and the dividend history of T C M..
For a sector overview, read our paints sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.