HARDCASTLE | TATA CHEMICALS | HARDCASTLE/ TATA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 15.2 | 127.6% | View Chart |
P/BV | x | 1.2 | 1.5 | 82.1% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
HARDCASTLE TATA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARDCASTLE Mar-23 |
TATA CHEMICALS Mar-23 |
HARDCASTLE/ TATA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 524 | 1,215 | 43.1% | |
Low | Rs | 233 | 774 | 30.1% | |
Sales per share (Unadj.) | Rs | 57.5 | 659.0 | 8.7% | |
Earnings per share (Unadj.) | Rs | 16.1 | 96.2 | 16.7% | |
Cash flow per share (Unadj.) | Rs | 25.6 | 131.3 | 19.5% | |
Dividends per share (Unadj.) | Rs | 0 | 17.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 614.2 | 774.1 | 79.3% | |
Shares outstanding (eoy) | m | 0.68 | 254.76 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 1.5 | 436.0% | |
Avg P/E ratio | x | 23.5 | 10.3 | 227.1% | |
P/CF ratio (eoy) | x | 14.8 | 7.6 | 194.8% | |
Price / Book Value ratio | x | 0.6 | 1.3 | 47.9% | |
Dividend payout | % | 0 | 18.2 | 0.0% | |
Avg Mkt Cap | Rs m | 257 | 253,298 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 16,910 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39 | 167,890 | 0.0% | |
Other income | Rs m | 2 | 2,180 | 0.1% | |
Total revenues | Rs m | 41 | 170,070 | 0.0% | |
Gross profit | Rs m | 18 | 38,200 | 0.0% | |
Depreciation | Rs m | 6 | 8,920 | 0.1% | |
Interest | Rs m | 0 | 4,060 | 0.0% | |
Profit before tax | Rs m | 13 | 27,400 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 2,880 | 0.1% | |
Profit after tax | Rs m | 11 | 24,520 | 0.0% | |
Gross profit margin | % | 45.1 | 22.8 | 198.3% | |
Effective tax rate | % | 16.0 | 10.5 | 152.4% | |
Net profit margin | % | 28.0 | 14.6 | 192.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 122 | 81,600 | 0.1% | |
Current liabilities | Rs m | 8 | 49,040 | 0.0% | |
Net working cap to sales | % | 293.3 | 19.4 | 1,512.2% | |
Current ratio | x | 16.0 | 1.7 | 963.1% | |
Inventory Days | Days | 1,843 | 186 | 992.2% | |
Debtors Days | Days | 104 | 6 | 1,816.4% | |
Net fixed assets | Rs m | 311 | 267,760 | 0.1% | |
Share capital | Rs m | 7 | 2,550 | 0.3% | |
"Free" reserves | Rs m | 411 | 194,660 | 0.2% | |
Net worth | Rs m | 418 | 197,210 | 0.2% | |
Long term debt | Rs m | 0 | 55,400 | 0.0% | |
Total assets | Rs m | 433 | 349,400 | 0.1% | |
Interest coverage | x | 0 | 7.7 | - | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.5 | 18.8% | |
Return on assets | % | 2.5 | 8.2 | 30.9% | |
Return on equity | % | 2.6 | 12.4 | 21.1% | |
Return on capital | % | 3.1 | 12.5 | 25.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 6.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 11,280 | 0.0% | |
Fx inflow | Rs m | 0 | 1,210 | 0.0% | |
Fx outflow | Rs m | 0 | 11,280 | 0.0% | |
Net fx | Rs m | 0 | -10,070 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -30 | 29,710 | -0.1% | |
From Investments | Rs m | 31 | -11,860 | -0.3% | |
From Financial Activity | Rs m | NA | -20,760 | -0.0% | |
Net Cashflow | Rs m | 1 | -2,540 | -0.0% |
Indian Promoters | % | 73.6 | 38.0 | 193.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 34.5 | 0.2% | |
FIIs | % | 0.0 | 14.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 62.0 | 42.6% | |
Shareholders | 1,374 | 670,066 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARDCASTLE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HARDCASTLE | Tata Chemicals |
---|---|---|
1-Day | 3.59% | 1.93% |
1-Month | 22.60% | -0.84% |
1-Year | 89.92% | 21.00% |
3-Year CAGR | 59.25% | 15.50% |
5-Year CAGR | 19.79% | 13.60% |
* Compound Annual Growth Rate
Here are more details on the HARDCASTLE share price and the Tata Chemicals share price.
Moving on to shareholding structures...
The promoters of HARDCASTLE hold a 73.6% stake in the company. In case of Tata Chemicals the stake stands at 38.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARDCASTLE and the shareholding pattern of Tata Chemicals.
Finally, a word on dividends...
In the most recent financial year, HARDCASTLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Tata Chemicals paid Rs 17.5, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of HARDCASTLE, and the dividend history of Tata Chemicals.
For a sector overview, read our paints sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.