Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDFC vs REC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDFC REC HDFC/
REC
 
P/E (TTM) x 30.6 9.0 338.2% View Chart
P/BV x 2.5 2.0 123.8% View Chart
Dividend Yield % 1.6 2.8 57.7%  

Financials

 HDFC   REC
EQUITY SHARE DATA
    HDFC
Mar-23
REC
Mar-23
HDFC/
REC
5-Yr Chart
Click to enlarge
High Rs2,855128 2,223.8%   
Low Rs2,02782 2,463.0%   
Income per share (Unadj.) Rs833.7149.9 556.1%  
Earnings per share (Unadj.) Rs142.642.4 336.3%  
Cash flow per share (Unadj.) Rs692.559.8 1,158.1%  
Dividends per share (Unadj.) Rs44.0012.60 349.2%  
Avg Dividend yield %1.812.0 15.1%  
Book value per share (Unadj.) Rs1,090.0220.7 493.9%  
Shares outstanding (eoy) m1,834.562,633.22 69.7%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.90.7 416.7%   
Avg P/E ratio x17.12.5 689.1%  
Avg P/CF ratio x17.12.5 688.1%  
Avg Price/Bookvalue ratio x2.20.5 469.2%  
Dividend payout %30.929.7 103.9%   
Avg Mkt Cap Rs m4,478,060277,377 1,614.4%   
No. of employees `000NANA-   
Total wages & salary Rs m21,6002,041 1,058.3%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,529,403394,783 387.4%  
Other income Rs m21,598419 5,154.6%   
Interest expense Rs m370,286237,413 156.0%   
Net interest income Rs m1,159,117157,369 736.6%  
Operating expense Rs m965,09818,569 5,197.4%   
Gross profit Rs m194,018138,800 139.8%  
Gross profit margin %12.735.2 36.1%  
Provisions/contingencies Rs m60786 707.8%   
Profit before tax Rs m321,306138,977 231.2%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-15,3890-   
Prior Period Items Rs m00-   
Tax Rs m44,30827,307 162.3%   
Profit after tax Rs m261,609111,670 234.3%  
Net profit margin %17.128.3 60.5%  
BALANCE SHEET DATA
Advances Rs m6,245,5154,220,839 148.0%   
Deposits Rs m1,109,9790-  
Credit/Deposit ratio x562.70- 
Yield on advances %00-   
Cost of deposits %9.40-  
Net Interest Margin %11.13.5 320.0%  
Net fixed assets Rs m98,0126,408 1,529.5%   
Share capital Rs m3,66931,916 11.5%   
Free reserves Rs m1,996,058549,289 363.4%   
Net worth Rs m1,999,727581,205 344.1%   
Borrowings Rs m876,846191,227 458.5%   
Investments Rs m4,173,582305,381 1,366.7%   
Total assets Rs m10,897,8074,648,926 234.4%  
Debt/equity ratio x1.00.3 302.0%   
Return on assets %2.42.4 99.9%  
Return on equity %13.119.2 68.1%  
Capital adequacy ratio %025.8 0.0%  
Net NPAs %01.0 0.0%  
CASH FLOW
From Operations Rs m-473,285-373,598 126.7%  
From Investments Rs m-215,235-9,430 2,282.6%  
From Financial Activity Rs m693,206381,228 181.8%  
Net Cashflow Rs m4,687-1,799 -260.5%  

Share Holding

Indian Promoters % 0.0 52.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 87.9 34.8 252.5%  
FIIs % 63.6 20.6 308.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 47.4 211.1%  
Shareholders   720,777 689,192 104.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDFC With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    TATA INVESTMENT    


More on HDFC vs REC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDFC vs REC Share Price Performance

Period HDFC REC
1-Day -0.62% 1.19%
1-Month 3.39% 5.67%
1-Year 22.62% 295.09%
3-Year CAGR 13.92% 67.26%
5-Year CAGR 6.83% 32.12%

* Compound Annual Growth Rate

Here are more details on the HDFC share price and the REC share price.

Moving on to shareholding structures...

The promoters of HDFC hold a 0.0% stake in the company. In case of REC the stake stands at 52.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDFC and the shareholding pattern of REC.

Finally, a word on dividends...

In the most recent financial year, HDFC paid a dividend of Rs 44.0 per share. This amounted to a Dividend Payout ratio of 30.9%.

REC paid Rs 12.6, and its dividend payout ratio stood at 29.7%.

You may visit here to review the dividend history of HDFC, and the dividend history of REC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.