Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs INDIABULLS REAL EST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL INDIABULLS REAL EST HDIL/
INDIABULLS REAL EST
 
P/E (TTM) x -11.5 -5.6 - View Chart
P/BV x 0.0 1.7 1.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HDIL   INDIABULLS REAL EST
EQUITY SHARE DATA
    HDIL
Mar-18
INDIABULLS REAL EST
Mar-23
HDIL/
INDIABULLS REAL EST
5-Yr Chart
Click to enlarge
High Rs102121 84.3%   
Low Rs3846 83.6%   
Sales per share (Unadj.) Rs8.910.8 82.4%  
Earnings per share (Unadj.) Rs2.2-11.2 -19.6%  
Cash flow per share (Unadj.) Rs2.4-11.0 -21.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs266.767.5 395.1%  
Shares outstanding (eoy) m434.00541.08 80.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.97.7 102.1%   
Avg P/E ratio x31.8-7.4 -428.5%  
P/CF ratio (eoy) x29.7-7.6 -392.0%  
Price / Book Value ratio x0.31.2 21.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m30,44545,123 67.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3161,049 30.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,8785,868 66.1%  
Other income Rs m139617 22.5%   
Total revenues Rs m4,0166,485 61.9%   
Gross profit Rs m4,027-5,846 -68.9%  
Depreciation Rs m68121 56.3%   
Interest Rs m3,493276 1,263.7%   
Profit before tax Rs m604-5,627 -10.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-352449 -78.4%   
Profit after tax Rs m957-6,076 -15.7%  
Gross profit margin %103.9-99.6 -104.2%  
Effective tax rate %-58.3-8.0 730.2%   
Net profit margin %24.7-103.5 -23.8%  
BALANCE SHEET DATA
Current assets Rs m184,59961,123 302.0%   
Current liabilities Rs m64,40224,939 258.2%   
Net working cap to sales %3,099.9616.7 502.7%  
Current ratio x2.92.5 117.0%  
Inventory Days Days256178 143.4%  
Debtors Days Days4,02847 8,517.0%  
Net fixed assets Rs m3,7423,228 115.9%   
Share capital Rs m4,3405,332 81.4%   
"Free" reserves Rs m111,38631,189 357.1%   
Net worth Rs m115,72636,521 316.9%   
Long term debt Rs m7,3951,635 452.2%   
Total assets Rs m188,34064,351 292.7%  
Interest coverage x1.2-19.4 -6.1%   
Debt to equity ratio x0.10 142.7%  
Sales to assets ratio x00.1 22.6%   
Return on assets %2.4-9.0 -26.2%  
Return on equity %0.8-16.6 -5.0%  
Return on capital %3.3-14.0 -23.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1619 82.5%   
Net fx Rs m-16-19 82.5%   
CASH FLOW
From Operations Rs m4,235-3,429 -123.5%  
From Investments Rs m1766,608 2.7%  
From Financial Activity Rs m-4,530-3,311 136.8%  
Net Cashflow Rs m-119-133 89.5%  

Share Holding

Indian Promoters % 34.3 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.8 24.9 192.1%  
FIIs % 46.3 23.1 200.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 100.0 65.8%  
Shareholders   194,424 312,356 62.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    ASHIANA HOUSING    DB REALTY    PHOENIX MILL    PRESTIGE ESTATES    


More on HDIL vs INDIABULLS REAL EST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs INDIABULLS REAL EST Share Price Performance

Period HDIL INDIABULLS REAL EST S&P BSE REALTY
1-Day 0.00% 1.22% 0.52%
1-Month -18.26% 2.02% -1.02%
1-Year 63.48% 146.23% 138.88%
3-Year CAGR -2.86% 13.22% 39.46%
5-Year CAGR -29.14% 4.87% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the INDIABULLS REAL EST share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of INDIABULLS REAL EST the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of INDIABULLS REAL EST.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

INDIABULLS REAL EST paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HDIL, and the dividend history of INDIABULLS REAL EST.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.