Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs UNITECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL UNITECH HDIL/
UNITECH
 
P/E (TTM) x -11.5 -1.0 - View Chart
P/BV x 0.0 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HDIL   UNITECH
EQUITY SHARE DATA
    HDIL
Mar-18
UNITECH
Mar-23
HDIL/
UNITECH
5-Yr Chart
Click to enlarge
High Rs1023 3,874.5%   
Low Rs381 3,490.9%   
Sales per share (Unadj.) Rs8.91.5 576.4%  
Earnings per share (Unadj.) Rs2.2-11.9 -18.6%  
Cash flow per share (Unadj.) Rs2.4-11.8 -20.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs266.7-3.3 -8,165.0%  
Shares outstanding (eoy) m434.002,616.30 16.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.91.2 652.6%   
Avg P/E ratio x31.8-0.2 -20,240.1%  
P/CF ratio (eoy) x29.7-0.2 -18,852.9%  
Price / Book Value ratio x0.3-0.6 -46.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m30,4454,879 624.0%   
No. of employees `000NANA-   
Total wages/salary Rs m316441 71.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,8784,055 95.6%  
Other income Rs m139864 16.0%   
Total revenues Rs m4,0164,920 81.6%   
Gross profit Rs m4,027-266 -1,515.7%  
Depreciation Rs m6862 109.4%   
Interest Rs m3,49331,674 11.0%   
Profit before tax Rs m604-31,138 -1.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-352-105 336.5%   
Profit after tax Rs m957-31,033 -3.1%  
Gross profit margin %103.9-6.6 -1,585.1%  
Effective tax rate %-58.30.3 -17,334.7%   
Net profit margin %24.7-765.3 -3.2%  
BALANCE SHEET DATA
Current assets Rs m184,599238,599 77.4%   
Current liabilities Rs m64,402277,734 23.2%   
Net working cap to sales %3,099.9-965.1 -321.2%  
Current ratio x2.90.9 333.7%  
Inventory Days Days2561,878 13.6%  
Debtors Days Days4,0286,372 63.2%  
Net fixed assets Rs m3,74227,394 13.7%   
Share capital Rs m4,3405,233 82.9%   
"Free" reserves Rs m111,386-13,777 -808.5%   
Net worth Rs m115,726-8,544 -1,354.4%   
Long term debt Rs m7,395395 1,869.9%   
Total assets Rs m188,340267,857 70.3%  
Interest coverage x1.20 6,929.4%   
Debt to equity ratio x0.10 -138.1%  
Sales to assets ratio x00 136.0%   
Return on assets %2.40.2 987.4%  
Return on equity %0.8363.2 0.2%  
Return on capital %3.3-6.6 -50.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m160-   
Net fx Rs m-160-   
CASH FLOW
From Operations Rs m4,2352,510 168.7%  
From Investments Rs m17641 433.1%  
From Financial Activity Rs m-4,530-246 1,838.0%  
Net Cashflow Rs m-1192,305 -5.1%  

Share Holding

Indian Promoters % 34.3 5.0 686.4%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 47.8 1.2 3,887.8%  
FIIs % 46.3 0.3 14,468.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 94.9 69.3%  
Shareholders   194,424 590,875 32.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    MAHINDRA LIFESPACE     PSP PROJECTS    PHOENIX MILL    PRESTIGE ESTATES    


More on HDIL vs Unitech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs Unitech Share Price Performance

Period HDIL Unitech S&P BSE REALTY
1-Day 0.00% 4.96% 0.52%
1-Month -18.26% -11.94% -1.02%
1-Year 63.48% 842.02% 138.88%
3-Year CAGR -2.86% 86.43% 39.46%
5-Year CAGR -29.14% 52.48% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the Unitech share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of Unitech the stake stands at 5.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of Unitech.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Unitech paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HDIL, and the dividend history of Unitech.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.