HEG | D&H WELDING | HEG/ D&H WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.2 | 34.3 | 96.9% | View Chart |
P/BV | x | 2.2 | 2.8 | 77.9% | View Chart |
Dividend Yield | % | 1.7 | 0.0 | - |
HEG D&H WELDING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEG Mar-23 |
D&H WELDING Mar-23 |
HEG/ D&H WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,474 | 74 | 1,980.1% | |
Low | Rs | 891 | 22 | 4,097.2% | |
Sales per share (Unadj.) | Rs | 639.2 | 146.4 | 436.5% | |
Earnings per share (Unadj.) | Rs | 137.9 | 5.4 | 2,546.1% | |
Cash flow per share (Unadj.) | Rs | 164.4 | 7.7 | 2,147.4% | |
Dividends per share (Unadj.) | Rs | 42.50 | 0 | - | |
Avg Dividend yield | % | 3.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,109.1 | 47.9 | 2,317.2% | |
Shares outstanding (eoy) | m | 38.60 | 7.79 | 495.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 563.3% | |
Avg P/E ratio | x | 8.6 | 8.9 | 96.6% | |
P/CF ratio (eoy) | x | 7.2 | 6.3 | 114.5% | |
Price / Book Value ratio | x | 1.1 | 1.0 | 106.1% | |
Dividend payout | % | 30.8 | 0 | - | |
Avg Mkt Cap | Rs m | 45,645 | 375 | 12,184.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 921 | 104 | 886.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,672 | 1,141 | 2,163.0% | |
Other income | Rs m | 1,091 | 2 | 65,353.3% | |
Total revenues | Rs m | 25,764 | 1,142 | 2,255.4% | |
Gross profit | Rs m | 6,965 | 94 | 7,440.9% | |
Depreciation | Rs m | 1,023 | 17 | 5,862.6% | |
Interest | Rs m | 260 | 21 | 1,254.6% | |
Profit before tax | Rs m | 6,774 | 57 | 11,862.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,450 | 15 | 9,722.7% | |
Profit after tax | Rs m | 5,324 | 42 | 12,616.3% | |
Gross profit margin | % | 28.2 | 8.2 | 344.0% | |
Effective tax rate | % | 21.4 | 26.1 | 82.0% | |
Net profit margin | % | 21.6 | 3.7 | 583.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,992 | 627 | 4,783.8% | |
Current liabilities | Rs m | 14,628 | 369 | 3,967.2% | |
Net working cap to sales | % | 62.3 | 22.6 | 275.1% | |
Current ratio | x | 2.1 | 1.7 | 120.6% | |
Inventory Days | Days | 167 | 3 | 6,271.1% | |
Debtors Days | Days | 724 | 901 | 80.3% | |
Net fixed assets | Rs m | 28,395 | 221 | 12,861.8% | |
Share capital | Rs m | 386 | 78 | 495.6% | |
"Free" reserves | Rs m | 42,423 | 295 | 14,382.8% | |
Net worth | Rs m | 42,809 | 373 | 11,482.0% | |
Long term debt | Rs m | 0 | 78 | 0.0% | |
Total assets | Rs m | 58,387 | 848 | 6,887.5% | |
Interest coverage | x | 27.0 | 3.8 | 720.2% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.3 | 31.4% | |
Return on assets | % | 9.6 | 7.4 | 128.8% | |
Return on equity | % | 12.4 | 11.3 | 109.9% | |
Return on capital | % | 16.4 | 17.3 | 95.1% | |
Exports to sales | % | 60.8 | 0.2 | 25,385.7% | |
Imports to sales | % | 46.0 | 0.2 | 19,798.4% | |
Exports (fob) | Rs m | 14,996 | 3 | 549,301.1% | |
Imports (cif) | Rs m | 11,353 | 3 | 428,406.8% | |
Fx inflow | Rs m | 14,996 | 3 | 549,301.1% | |
Fx outflow | Rs m | 11,353 | 7 | 162,182.6% | |
Net fx | Rs m | 3,643 | -4 | -85,319.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,133 | 55 | 2,072.7% | |
From Investments | Rs m | -211 | -89 | 237.0% | |
From Financial Activity | Rs m | -1,000 | 35 | -2,838.0% | |
Net Cashflow | Rs m | -77 | 1 | -9,447.6% |
Indian Promoters | % | 29.8 | 52.3 | 57.0% | |
Foreign collaborators | % | 26.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.2 | 0.0 | 57,433.3% | |
FIIs | % | 6.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.2 | 47.7 | 92.6% | |
Shareholders | 129,905 | 4,881 | 2,661.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEG With: GRAPHITE INDIA ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HEG | D&H WELDING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.89% | 6.17% | 0.87% |
1-Month | 28.87% | 34.37% | 6.44% |
1-Year | 126.85% | 87.88% | 78.19% |
3-Year CAGR | 5.28% | 107.05% | 46.54% |
5-Year CAGR | 6.56% | 41.80% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the HEG share price and the D&H WELDING share price.
Moving on to shareholding structures...
The promoters of HEG hold a 55.8% stake in the company. In case of D&H WELDING the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HEG and the shareholding pattern of D&H WELDING.
Finally, a word on dividends...
In the most recent financial year, HEG paid a dividend of Rs 42.5 per share. This amounted to a Dividend Payout ratio of 30.8%.
D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HEG, and the dividend history of D&H WELDING.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.