Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs D&H WELDING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG D&H WELDING HEG/
D&H WELDING
 
P/E (TTM) x 33.7 30.6 110.4% View Chart
P/BV x 2.2 2.5 88.7% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 HEG   D&H WELDING
EQUITY SHARE DATA
    HEG
Mar-23
D&H WELDING
Mar-23
HEG/
D&H WELDING
5-Yr Chart
Click to enlarge
High Rs1,47474 1,980.1%   
Low Rs89122 4,097.2%   
Sales per share (Unadj.) Rs639.2146.4 436.5%  
Earnings per share (Unadj.) Rs137.95.4 2,546.1%  
Cash flow per share (Unadj.) Rs164.47.7 2,147.4%  
Dividends per share (Unadj.) Rs42.500-  
Avg Dividend yield %3.60-  
Book value per share (Unadj.) Rs1,109.147.9 2,317.2%  
Shares outstanding (eoy) m38.607.79 495.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.3 563.3%   
Avg P/E ratio x8.68.9 96.6%  
P/CF ratio (eoy) x7.26.3 114.5%  
Price / Book Value ratio x1.11.0 106.1%  
Dividend payout %30.80-   
Avg Mkt Cap Rs m45,645375 12,184.9%   
No. of employees `000NANA-   
Total wages/salary Rs m921104 886.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m24,6721,141 2,163.0%  
Other income Rs m1,0912 65,353.3%   
Total revenues Rs m25,7641,142 2,255.4%   
Gross profit Rs m6,96594 7,440.9%  
Depreciation Rs m1,02317 5,862.6%   
Interest Rs m26021 1,254.6%   
Profit before tax Rs m6,77457 11,862.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,45015 9,722.7%   
Profit after tax Rs m5,32442 12,616.3%  
Gross profit margin %28.28.2 344.0%  
Effective tax rate %21.426.1 82.0%   
Net profit margin %21.63.7 583.3%  
BALANCE SHEET DATA
Current assets Rs m29,992627 4,783.8%   
Current liabilities Rs m14,628369 3,967.2%   
Net working cap to sales %62.322.6 275.1%  
Current ratio x2.11.7 120.6%  
Inventory Days Days1673 6,271.1%  
Debtors Days Days724901 80.3%  
Net fixed assets Rs m28,395221 12,861.8%   
Share capital Rs m38678 495.6%   
"Free" reserves Rs m42,423295 14,382.8%   
Net worth Rs m42,809373 11,482.0%   
Long term debt Rs m078 0.0%   
Total assets Rs m58,387848 6,887.5%  
Interest coverage x27.03.8 720.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.41.3 31.4%   
Return on assets %9.67.4 128.8%  
Return on equity %12.411.3 109.9%  
Return on capital %16.417.3 95.1%  
Exports to sales %60.80.2 25,385.7%   
Imports to sales %46.00.2 19,798.4%   
Exports (fob) Rs m14,9963 549,301.1%   
Imports (cif) Rs m11,3533 428,406.8%   
Fx inflow Rs m14,9963 549,301.1%   
Fx outflow Rs m11,3537 162,182.6%   
Net fx Rs m3,643-4 -85,319.4%   
CASH FLOW
From Operations Rs m1,13355 2,072.7%  
From Investments Rs m-211-89 237.0%  
From Financial Activity Rs m-1,00035 -2,838.0%  
Net Cashflow Rs m-771 -9,447.6%  

Share Holding

Indian Promoters % 29.8 52.3 57.0%  
Foreign collaborators % 26.0 0.0 -  
Indian inst/Mut Fund % 17.2 0.0 57,433.3%  
FIIs % 6.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 47.7 92.6%  
Shareholders   129,905 4,881 2,661.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   GRAPHITE INDIA    ADOR WELDING    


More on HEG vs D&H WELDING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HEG vs D&H WELDING Share Price Performance

Period HEG D&H WELDING S&P BSE CAPITAL GOODS
1-Day -0.45% 5.28% 0.16%
1-Month 30.87% 19.80% 4.57%
1-Year 133.31% 63.26% 76.09%
3-Year CAGR 7.02% 99.42% 46.01%
5-Year CAGR 6.12% 39.78% 27.91%

* Compound Annual Growth Rate

Here are more details on the HEG share price and the D&H WELDING share price.

Moving on to shareholding structures...

The promoters of HEG hold a 55.8% stake in the company. In case of D&H WELDING the stake stands at 52.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HEG and the shareholding pattern of D&H WELDING.

Finally, a word on dividends...

In the most recent financial year, HEG paid a dividend of Rs 42.5 per share. This amounted to a Dividend Payout ratio of 30.8%.

D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HEG, and the dividend history of D&H WELDING.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.