HELIOS & MATHESON | HEXAWARE TECHNOLOGIES | HELIOS & MATHESON/ HEXAWARE TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 21.5 | 2.0% | View Chart |
P/BV | x | 0.1 | 3.5 | 2.0% | View Chart |
Dividend Yield | % | 55.7 | 4.7 | 1,192.7% |
HELIOS & MATHESON HEXAWARE TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
HEXAWARE TECHNOLOGIES Dec-22 |
HELIOS & MATHESON/ HEXAWARE TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | NA | - | |
Low | Rs | 36 | NA | - | |
Sales per share (Unadj.) | Rs | 247.2 | 304.5 | 81.2% | |
Earnings per share (Unadj.) | Rs | 19.2 | 29.3 | 65.6% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 37.4 | 102.4% | |
Dividends per share (Unadj.) | Rs | 5.00 | 22.00 | 22.7% | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 134.2 | 95.4% | |
Shares outstanding (eoy) | m | 26.41 | 302.10 | 8.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0 | - | |
Avg P/E ratio | x | 3.0 | 0 | - | |
P/CF ratio (eoy) | x | 1.5 | 0 | - | |
Price / Book Value ratio | x | 0.5 | 0 | - | |
Dividend payout | % | 26.1 | 75.2 | 34.7% | |
Avg Mkt Cap | Rs m | 1,528 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 55,444 | 4.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 91,996 | 7.1% | |
Other income | Rs m | 56 | 1,792 | 3.1% | |
Total revenues | Rs m | 6,585 | 93,788 | 7.0% | |
Gross profit | Rs m | 1,427 | 12,257 | 11.6% | |
Depreciation | Rs m | 503 | 2,444 | 20.6% | |
Interest | Rs m | 293 | 375 | 78.1% | |
Profit before tax | Rs m | 687 | 11,230 | 6.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 2,388 | 7.5% | |
Profit after tax | Rs m | 507 | 8,842 | 5.7% | |
Gross profit margin | % | 21.9 | 13.3 | 164.1% | |
Effective tax rate | % | 26.2 | 21.3 | 123.2% | |
Net profit margin | % | 7.8 | 9.6 | 80.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 34,796 | 10.8% | |
Current liabilities | Rs m | 1,797 | 19,523 | 9.2% | |
Net working cap to sales | % | 30.0 | 16.6 | 180.7% | |
Current ratio | x | 2.1 | 1.8 | 117.3% | |
Inventory Days | Days | 36 | 8 | 459.2% | |
Debtors Days | Days | 88,935,558 | 75 | 119,118,180.9% | |
Net fixed assets | Rs m | 3,959 | 27,933 | 14.2% | |
Share capital | Rs m | 264 | 604 | 43.7% | |
"Free" reserves | Rs m | 3,120 | 39,952 | 7.8% | |
Net worth | Rs m | 3,384 | 40,556 | 8.3% | |
Long term debt | Rs m | 1,567 | 0 | - | |
Total assets | Rs m | 7,715 | 62,729 | 12.3% | |
Interest coverage | x | 3.3 | 30.9 | 10.8% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.5 | 57.7% | |
Return on assets | % | 10.4 | 14.7 | 70.5% | |
Return on equity | % | 15.0 | 21.8 | 68.7% | |
Return on capital | % | 19.8 | 28.6 | 69.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 38,752 | 8.4% | |
Fx outflow | Rs m | 1,336 | 7,205 | 18.5% | |
Net fx | Rs m | 1,928 | 31,547 | 6.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 8,206 | 6.8% | |
From Investments | Rs m | -459 | -151 | 304.2% | |
From Financial Activity | Rs m | -105 | -7,211 | 1.5% | |
Net Cashflow | Rs m | 67 | 1,129 | 6.0% |
Indian Promoters | % | 39.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 91.2 | - | |
Indian inst/Mut Fund | % | 2.1 | 2.9 | 72.1% | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 8.8 | 685.5% | |
Shareholders | 26,745 | 60,408 | 44.3% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | Hexaware Technologies | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -0.01% | 0.32% |
1-Month | -18.38% | 1.00% | -3.47% |
1-Year | -85.73% | 42.91% | 28.34% |
3-Year CAGR | -44.46% | 17.29% | 9.33% |
5-Year CAGR | -30.24% | 14.45% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the Hexaware Technologies share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of Hexaware Technologies the stake stands at 91.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of Hexaware Technologies.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
Hexaware Technologies paid Rs 22.0, and its dividend payout ratio stood at 75.2%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of Hexaware Technologies.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.