Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERANBA INDUSTRIES vs RALLIS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERANBA INDUSTRIES RALLIS HERANBA INDUSTRIES/
RALLIS
 
P/E (TTM) x 28.0 35.6 78.6% View Chart
P/BV x 1.6 3.0 52.6% View Chart
Dividend Yield % 0.4 0.9 41.8%  

Financials

 HERANBA INDUSTRIES   RALLIS
EQUITY SHARE DATA
    HERANBA INDUSTRIES
Mar-23
RALLIS
Mar-23
HERANBA INDUSTRIES/
RALLIS
5-Yr Chart
Click to enlarge
High Rs672289 232.3%   
Low Rs265183 145.2%   
Sales per share (Unadj.) Rs329.6152.6 216.1%  
Earnings per share (Unadj.) Rs26.14.7 551.7%  
Cash flow per share (Unadj.) Rs31.89.4 337.0%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Avg Dividend yield %0.31.1 25.2%  
Book value per share (Unadj.) Rs202.589.0 227.7%  
Shares outstanding (eoy) m40.01194.47 20.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.5 91.9%   
Avg P/E ratio x18.049.9 36.0%  
P/CF ratio (eoy) x14.725.0 58.9%  
Price / Book Value ratio x2.32.7 87.2%  
Dividend payout %4.852.9 9.1%   
Avg Mkt Cap Rs m18,74145,865 40.9%   
No. of employees `000NANA-   
Total wages/salary Rs m6712,557 26.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,18829,670 44.4%  
Other income Rs m122127 96.2%   
Total revenues Rs m13,31029,797 44.7%   
Gross profit Rs m1,5602,205 70.8%  
Depreciation Rs m227914 24.9%   
Interest Rs m79138 57.5%   
Profit before tax Rs m1,3761,281 107.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m332361 91.9%   
Profit after tax Rs m1,044919 113.5%  
Gross profit margin %11.87.4 159.2%  
Effective tax rate %24.128.2 85.6%   
Net profit margin %7.93.1 255.4%  
BALANCE SHEET DATA
Current assets Rs m8,44217,119 49.3%   
Current liabilities Rs m3,39410,604 32.0%   
Net working cap to sales %38.322.0 174.3%  
Current ratio x2.51.6 154.1%  
Inventory Days Days859 13.9%  
Debtors Days Days11613 1.7%  
Net fixed assets Rs m3,10212,586 24.6%   
Share capital Rs m400194 205.7%   
"Free" reserves Rs m7,70417,106 45.0%   
Net worth Rs m8,10417,301 46.8%   
Long term debt Rs m027 0.0%   
Total assets Rs m11,54429,746 38.8%  
Interest coverage x18.310.3 178.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.11.0 114.5%   
Return on assets %9.73.6 273.7%  
Return on equity %12.95.3 242.3%  
Return on capital %18.08.2 219.3%  
Exports to sales %40.528.9 140.4%   
Imports to sales %017.9 0.0%   
Exports (fob) Rs m5,3478,566 62.4%   
Imports (cif) Rs mNA5,309 0.0%   
Fx inflow Rs m5,3478,566 62.4%   
Fx outflow Rs m1,6505,309 31.1%   
Net fx Rs m3,6973,257 113.5%   
CASH FLOW
From Operations Rs m02,168 0.0%  
From Investments Rs mNA-1,421 -0.0%  
From Financial Activity Rs mNA-410 -0.0%  
Net Cashflow Rs m0337 0.0%  

Share Holding

Indian Promoters % 74.9 55.1 136.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 22.4 1.0%  
FIIs % 0.0 9.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 44.9 55.8%  
Shareholders   84,822 144,115 58.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERANBA INDUSTRIES With:   UPL     INDIA PESTICIDES    BEST AGROLIFE    DHANUKA AGRITECH    EXCEL INDUSTRIES    


More on HERANBA INDUSTRIES vs Rallis

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERANBA INDUSTRIES vs Rallis Share Price Performance

Period HERANBA INDUSTRIES Rallis
1-Day 0.51% -4.07%
1-Month 9.05% 5.92%
1-Year -13.06% 36.14%
3-Year CAGR -21.06% -0.52%
5-Year CAGR -16.76% 11.50%

* Compound Annual Growth Rate

Here are more details on the HERANBA INDUSTRIES share price and the Rallis share price.

Moving on to shareholding structures...

The promoters of HERANBA INDUSTRIES hold a 74.9% stake in the company. In case of Rallis the stake stands at 55.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERANBA INDUSTRIES and the shareholding pattern of Rallis.

Finally, a word on dividends...

In the most recent financial year, HERANBA INDUSTRIES paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 4.8%.

Rallis paid Rs 2.5, and its dividend payout ratio stood at 52.9%.

You may visit here to review the dividend history of HERANBA INDUSTRIES, and the dividend history of Rallis.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10% Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10%(10:30 am)

Asian markets traded higher on Tuesday following overnight gain on Wall Street.