Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA TELESERVICES vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA TELESERVICES BHARTI AIRTEL TATA TELESERVICES/
BHARTI AIRTEL
 
P/E (TTM) x -12.1 90.2 - View Chart
P/BV x - 9.6 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 TATA TELESERVICES   BHARTI AIRTEL
EQUITY SHARE DATA
    TATA TELESERVICES
Mar-23
BHARTI AIRTEL
Mar-23
TATA TELESERVICES/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs210877 23.9%   
Low Rs50629 7.9%   
Sales per share (Unadj.) Rs5.7233.2 2.4%  
Earnings per share (Unadj.) Rs-5.920.6 -28.4%  
Cash flow per share (Unadj.) Rs-5.181.6 -6.3%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs-97.5129.7 -75.2%  
Shares outstanding (eoy) m1,954.935,967.42 32.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x23.03.2 710.8%   
Avg P/E ratio x-22.236.6 -60.7%  
P/CF ratio (eoy) x-25.59.2 -276.0%  
Price / Book Value ratio x-1.35.8 -23.0%  
Dividend payout %019.4 -0.0%   
Avg Mkt Cap Rs m253,9454,493,917 5.7%   
No. of employees `000NANA-   
Total wages/salary Rs m61948,308 1.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,0621,391,448 0.8%  
Other income Rs m1689,366 1.8%   
Total revenues Rs m11,2291,400,814 0.8%   
Gross profit Rs m4,872713,558 0.7%  
Depreciation Rs m1,472364,318 0.4%   
Interest Rs m15,016192,999 7.8%   
Profit before tax Rs m-11,447165,607 -6.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m042,733 0.0%   
Profit after tax Rs m-11,447122,874 -9.3%  
Gross profit margin %44.051.3 85.9%  
Effective tax rate %025.8 -0.0%   
Net profit margin %-103.58.8 -1,171.9%  
BALANCE SHEET DATA
Current assets Rs m2,715575,013 0.5%   
Current liabilities Rs m102,2141,219,638 8.4%   
Net working cap to sales %-899.5-46.3 1,941.6%  
Current ratio x00.5 5.6%  
Inventory Days Days76126 60.4%  
Debtors Days Days410 34.7%  
Net fixed assets Rs m9,3933,701,800 0.3%   
Share capital Rs m19,54928,366 68.9%   
"Free" reserves Rs m-210,095745,515 -28.2%   
Net worth Rs m-190,545773,881 -24.6%   
Long term debt Rs m100,2711,515,686 6.6%   
Total assets Rs m12,1074,276,813 0.3%  
Interest coverage x0.21.9 12.8%   
Debt to equity ratio x-0.52.0 -26.9%  
Sales to assets ratio x0.90.3 280.8%   
Return on assets %29.57.4 399.0%  
Return on equity %6.015.9 37.8%  
Return on capital %-4.015.7 -25.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m036,515 0.0%   
Fx outflow Rs m409106,635 0.4%   
Net fx Rs m-409-70,120 0.6%   
CASH FLOW
From Operations Rs m5,581653,246 0.9%  
From Investments Rs m-662-390,802 0.2%  
From Financial Activity Rs m-4,944-244,695 2.0%  
Net Cashflow Rs m-2516,227 -0.2%  

Share Holding

Indian Promoters % 74.4 39.6 187.9%  
Foreign collaborators % 0.0 15.0 -  
Indian inst/Mut Fund % 2.3 42.3 5.5%  
FIIs % 2.3 22.7 10.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.6 45.4 56.4%  
Shareholders   808,618 677,690 119.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA TELESERVICES With:   INDUS TOWERS    RAILTEL CORP OF INDIA    VODAFONE IDEA    TATA COMM    


More on Tata Teleservices vs Bharti Airtel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Teleservices vs Bharti Airtel Share Price Performance

Period Tata Teleservices Bharti Airtel S&P BSE TECK
1-Day -1.45% 0.36% 0.63%
1-Month -14.66% 8.89% -4.96%
1-Year 46.92% 64.28% 27.83%
3-Year CAGR 76.51% 33.93% 10.25%
5-Year CAGR 88.96% 32.79% 16.24%

* Compound Annual Growth Rate

Here are more details on the Tata Teleservices share price and the Bharti Airtel share price.

Moving on to shareholding structures...

The promoters of Tata Teleservices hold a 74.4% stake in the company. In case of Bharti Airtel the stake stands at 54.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Teleservices and the shareholding pattern of Bharti Airtel.

Finally, a word on dividends...

In the most recent financial year, Tata Teleservices paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Bharti Airtel paid Rs 4.0, and its dividend payout ratio stood at 19.4%.

You may visit here to review the dividend history of Tata Teleservices, and the dividend history of Bharti Airtel.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.