Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HILTON METAL vs TIRUPATI FORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HILTON METAL TIRUPATI FORGE HILTON METAL/
TIRUPATI FORGE
 
P/E (TTM) x 25.0 23.1 108.2% View Chart
P/BV x 2.4 4.4 55.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HILTON METAL   TIRUPATI FORGE
EQUITY SHARE DATA
    HILTON METAL
Mar-23
TIRUPATI FORGE
Mar-23
HILTON METAL/
TIRUPATI FORGE
5-Yr Chart
Click to enlarge
High Rs12225 495.9%   
Low Rs229 246.2%   
Sales per share (Unadj.) Rs49.99.4 531.6%  
Earnings per share (Unadj.) Rs2.81.0 290.0%  
Cash flow per share (Unadj.) Rs3.91.2 316.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs42.43.7 1,147.7%  
Shares outstanding (eoy) m21.0098.00 21.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.8 80.6%   
Avg P/E ratio x25.817.4 147.8%  
P/CF ratio (eoy) x18.413.5 135.5%  
Price / Book Value ratio x1.74.5 37.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,5101,644 91.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3043 69.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,048920 113.9%  
Other income Rs m618 31.2%   
Total revenues Rs m1,054938 112.3%   
Gross profit Rs m142146 97.2%  
Depreciation Rs m2427 87.3%   
Interest Rs m5411 499.4%   
Profit before tax Rs m70126 55.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1232 36.7%   
Profit after tax Rs m5994 62.1%  
Gross profit margin %13.515.9 85.4%  
Effective tax rate %16.725.3 65.9%   
Net profit margin %5.610.2 54.6%  
BALANCE SHEET DATA
Current assets Rs m1,207346 349.1%   
Current liabilities Rs m641127 502.8%   
Net working cap to sales %54.023.7 227.7%  
Current ratio x1.92.7 69.4%  
Inventory Days Days185 386.8%  
Debtors Days Days1,051644 163.4%  
Net fixed assets Rs m482165 291.4%   
Share capital Rs m210196 107.1%   
"Free" reserves Rs m681166 409.4%   
Net worth Rs m891362 245.9%   
Long term debt Rs m15219 804.8%   
Total assets Rs m1,689511 330.4%  
Interest coverage x2.312.8 18.1%   
Debt to equity ratio x0.20.1 327.3%  
Sales to assets ratio x0.61.8 34.5%   
Return on assets %6.620.5 32.3%  
Return on equity %6.626.0 25.3%  
Return on capital %11.935.9 33.1%  
Exports to sales %7.965.5 12.1%   
Imports to sales %00-   
Exports (fob) Rs m83603 13.8%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m83695 12.0%   
Fx outflow Rs m3137 2.4%   
Net fx Rs m80558 14.3%   
CASH FLOW
From Operations Rs m-24145 -538.4%  
From Investments Rs m327-33 -979.2%  
From Financial Activity Rs m-87-19 460.9%  
Net Cashflow Rs m-1-8 17.0%  

Share Holding

Indian Promoters % 27.7 57.7 48.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 72.3 42.3 171.0%  
Shareholders   11,256 42,478 26.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HILTON METAL With:   RAMKRISHNA FORG    CIE AUTOMOTIVE INDIA    BHARAT FORGE    


More on HILTON METAL vs TIRUPATI FORGE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HILTON METAL vs TIRUPATI FORGE Share Price Performance

Period HILTON METAL TIRUPATI FORGE S&P BSE CAPITAL GOODS
1-Day 0.34% -1.52% 1.54%
1-Month -31.61% -14.78% 6.83%
1-Year 3.07% -3.29% 81.99%
3-Year CAGR 125.22% -1.11% 42.24%
5-Year CAGR 40.75% -0.67% 27.08%

* Compound Annual Growth Rate

Here are more details on the HILTON METAL share price and the TIRUPATI FORGE share price.

Moving on to shareholding structures...

The promoters of HILTON METAL hold a 27.7% stake in the company. In case of TIRUPATI FORGE the stake stands at 57.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HILTON METAL and the shareholding pattern of TIRUPATI FORGE.

Finally, a word on dividends...

In the most recent financial year, HILTON METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

TIRUPATI FORGE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HILTON METAL, and the dividend history of TIRUPATI FORGE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.